Also trades as: JWEL.TO (TSX) · $vol 6M

$32.01

+0.00 (+0.00%)

OTC · Consumer Defensive · Packaged Foods · Tech Score Sell · Power 51 · $1.3B mcap · 41M float · 0.013% daily turnover · Short 60% of daily vol

Revenue

$821M +11.9% ▲

5Y CAGR: +15.3%

Gross Profit

$338M +22.7% ▲

5Y CAGR: +18.5%

Operating Income

$114M +7.0% ▲

5Y CAGR: +12.3%

Net Income

$62M +20.2% ▲

5Y CAGR: +8.4%

EPS (Diluted)

$1.45 +19.8% ▲

5Y CAGR: +7.5%

EBITDA

$133M +16.3% ▲

5Y CAGR: +12.1%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$451M	$547M	$676M	$734M	$821M
YoY Growth	+11.7%	+21.4%	+23.5%	+8.5%	+11.9%
Cost of Revenue	$289M	$349M	$443M	$458M	$483M
Gross Profit	$162M	$198M	$234M	$276M	$338M
Gross Margin	36.0%	36.2%	34.5%	37.6%	41.2%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$86M	$115M	$138M	$182M	$224M
Operating Expenses	$86M	$115M	$147M	$169M	$224M
Operating Income	$76M	$83M	$87M	$106M	$114M
Operating Margin	16.9%	15.2%	12.9%	14.5%	13.8%
Interest Expense	$6M	$12M	$23M	$20M	$26M
Income Before Tax	$70M	$71M	$66M	$76M	$90M
Tax Expense	$18M	$18M	$20M	$25M	$25M
Net Income	$52M	$53M	$48M	$52M	$62M
Net Margin	11.5%	9.6%	7.1%	7.1%	7.6%
EPS (Diluted)	$1.25	$1.25	$1.12	$1.21	$1.45
EBITDA	$90M	$96M	$109M	$115M	$133M
Shares Outstanding	42M	42M	43M	43M	43M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$176M	$245M	$146M	$199M	$200M	$277M	$170M	$234M
Cost of Revenue	$109M	$145M	$91M	$118M	$116M	$159M	$101M	$137M
Gross Profit	$68M	$100M	$55M	$81M	$84M	$119M	$69M	$97M
Gross Margin	38.4%	40.9%	37.8%	40.6%	41.9%	42.7%	40.7%	41.6%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$44M	$51M	$52M	$57M	$55M	$61M	$55M	$68M
Operating Expenses	$44M	$39M	$52M	$57M	$55M	$61M	$55M	$68M
Operating Income	$24M	$62M	$4M	$23M	$29M	$58M	$14M	$30M
Operating Margin	13.5%	25.2%	2.4%	11.7%	14.6%	20.8%	8.3%	12.7%
Interest Expense	$5M	$6M	$5M	$5M	$6M	$6M	$5M	$8M
Income Before Tax	$16M	$52M	-$4M	$19M	$22M	$53M	$10M	$25M
Tax Expense	$6M	$16M	-$2M	$5M	$6M	$15M	$731K	$7M
Net Income	$11M	$37M	-$2M	$13M	$15M	$37M	$9M	$18M
Net Margin	6.0%	15.0%	-1.7%	6.6%	7.5%	13.3%	5.2%	7.7%
EPS (Diluted)	$0.25	$0.87	$-0.06	$0.30	$0.35	$0.85	$0.21	$0.41
EBITDA	$26M	$62M	$6M	$29M	$33M	$63M	$19M	$35M
Shares Outstanding	42M	42M	42M	43M	43M	43M	42M	43M

JWLLF OTC