$0.44

-0.01 (-2.90%)

Weekly Expected Move ±15.4%

$0 $0 $0 $1 $1

NASDAQ · Consumer Defensive · Education & Training Services · Tech Score Sell · Power 41 · $690971 mcap · 16M float · 7.82% daily turnover · Short 30% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Revenue Segmentation

By Product / Service

Revenue by Segment (5-Year Trend)

Income Trends

Revenue

$249M -43.5% ▼

5Y CAGR: -7.1%

Gross Profit

$47M +189.3% ▲

5Y CAGR: -18.6%

Operating Income

-$20M +94.7% ▲

Net Income

-$34M +91.0% ▲

EPS (Diluted)

$-1.68 +90.9% ▲

EBITDA

-$18M +94.6% ▲

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2020	FY2021	FY2022	FY2023	FY2024
Revenue	$405M	$473M	$506M	$441M	$249M
YoY Growth	+12.9%	+16.9%	+6.9%	-12.9%	-43.5%
Cost of Revenue	$276M	$369M	$511M	$424M	$202M
Gross Profit	$129M	$104M	-$6M	$16M	$47M
Gross Margin	31.9%	22.0%	-1.1%	3.7%	18.8%
R&D Expenses	$16M	$26M	$16M	$12M	$6M
SG&A Expenses	$31M	$27M	$186M	$30M	$61M
Operating Expenses	$47M	$53M	$202M	$399M	$67M
Operating Income	$82M	$51M	-$207M	-$383M	-$20M
Operating Margin	20.4%	10.7%	-41.0%	-86.9%	-8.2%
Interest Expense	$0	$893K	$2M	$1M	$552K
Income Before Tax	$87M	$57M	-$208M	-$383M	-$21M
Tax Expense	$486K	$4M	-$11M	$211K	$13M
Net Income	$82M	$48M	-$199M	-$374M	-$34M
Net Margin	20.3%	10.2%	-39.4%	-84.8%	-13.5%
EPS (Diluted)	$4.44	$2.58	$-10.08	$-18.48	$-1.68
EBITDA	$123M	$112M	-$97M	-$323M	-$18M
Shares Outstanding	19M	19M	20M	20M	20M

Line Item	FY2021 Q2	FY2022 Q2	FY2022 Q3	FY2022 Q4	FY2023 Q1	FY2023 Q2	FY2023 Q3	FY2023 Q4
Revenue	$178M	$269M	$123M	$122M	$140M	$140M	$80M	$80M
Cost of Revenue	$132M	$228M	$146M	$144M	$128M	$128M	$84M	$84M
Gross Profit	$46M	$41M	-$23M	-$23M	$12M	$12M	-$4M	-$4M
Gross Margin	25.8%	15.4%	-18.6%	-18.6%	8.5%	8.5%	-4.8%	-4.8%
R&D Expenses	$3M	$8M	$4M	$4M	$2M	$2M	$4M	$4M
SG&A Expenses	$6M	$14M	$24M	$23M	$7M	$7M	$8M	$8M
Operating Expenses	$8M	$22M	$80M	$80M	$57M	$57M	$142M	$141M
Operating Income	$37M	$19M	-$50M	-$50M	$3M	$3M	-$16M	-$16M
Operating Margin	20.6%	7.2%	-40.8%	-40.8%	2.1%	2.1%	-19.6%	-19.6%
Interest Expense	-$5K	$541K	$0	$0	$0	$0	$0	$171K
Income Before Tax	$38M	-$260K	-$104M	-$103M	-$46M	-$46M	-$146M	-$145M
Tax Expense	$7M	$3M	$7M	$7M	$1M	$1M	$1M	$1M
Net Income	$29M	-$5M	-$98M	-$97M	-$45M	-$45M	-$141M	-$141M
Net Margin	16.2%	-1.9%	-79.2%	-79.2%	-32.3%	-32.3%	-176.8%	-176.8%
EPS (Diluted)	$1.56	$-0.27	$-4.62	$-4.62	$-2.22	$-2.22	$-7.02	$-7.02
EBITDA	$40M	$17M	-$37M	-$23M	$30M	$30M	$11M	-$395M
Shares Outstanding	19M	19M	21M	21M	20M	20M	20M	20M

JZ NASDAQ