Also trades as: 1812.T (JPX) · $vol 65M · KAJMY (OTC) · $vol 0M

$33.64

+0.00 (+0.00%)

OTC · Industrials · Engineering & Construction · Tech Score Neutral · Power 46 · $15.5B mcap · 349M float · 0.0000% daily turnover · Short 100% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Income Trends

Revenue

$3.09T +6.0% ▲

5Y CAGR: +10.1%

Gross Profit

$428.5B +32.6% ▲

5Y CAGR: +12.2%

Operating Income

$239.1B +57.4% ▲

5Y CAGR: +13.4%

Net Income

$178.5B +41.8% ▲

5Y CAGR: +12.6%

EPS (Diluted)

$381.87 +43.3% ▲

5Y CAGR: +14.6%

EBITDA

$272.8B +19.1% ▲

5Y CAGR: +13.3%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$2.08T	$2.39T	$2.67T	$2.91T	$3.09T
YoY Growth	+9.0%	+15.0%	+11.4%	+9.3%	+6.0%
Cost of Revenue	$1.82T	$2.12T	$2.37T	$2.59T	$2.66T
Gross Profit	$255.7B	$267.1B	$291.5B	$323.2B	$428.5B
Gross Margin	12.3%	11.2%	10.9%	11.1%	13.9%
R&D Expenses	$17.4B	$18.2B	$0	$0	$0
SG&A Expenses	$116.6B	$127.8B	$0	$172.1B	$189.4B
Operating Expenses	$132.3B	$143.6B	$155.3B	$171.3B	$189.4B
Operating Income	$123.4B	$123.5B	$136.2B	$151.9B	$239.1B
Operating Margin	5.9%	5.2%	5.1%	5.2%	7.7%
Interest Expense	$2.4B	$4.8B	$14.4B	$22.0B	$26.2B
Income Before Tax	$150.4B	$167.3B	$168.9B	$176.1B	$257.0B
Tax Expense	$50.2B	$53.2B	$52.3B	$49.6B	$77.1B
Net Income	$103.9B	$111.8B	$115.0B	$125.8B	$178.5B
Net Margin	5.0%	4.7%	4.3%	4.3%	5.8%
EPS (Diluted)	$208.00	$227.98	$238.76	$266.49	$381.87
EBITDA	$146.0B	$147.9B	$210.6B	$229.0B	$272.8B
Shares Outstanding	499M	490M	482M	472M	467M

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$613.2B	$708.4B	$704.7B	$885.4B	$649.6B	$733.6B	$773.8B	$927.0B
Cost of Revenue	$551.5B	$643.7B	$619.5B	$773.9B	$573.9B	$620.9B	$666.8B	$794.2B
Gross Profit	$61.7B	$64.7B	$85.2B	$111.6B	$75.8B	$112.8B	$107.0B	$132.8B
Gross Margin	10.1%	9.1%	12.1%	12.6%	11.7%	15.4%	13.8%	14.3%
R&D Expenses	$0	$0	$0	$22.2B	$0	$0	$0	$0
SG&A Expenses	$36.4B	$41.9B	$38.7B	$55.1B	$38.2B	$40.7B	$43.8B	$63.4B
Operating Expenses	$36.4B	$41.9B	$38.7B	$54.3B	$38.2B	$40.7B	$43.8B	$63.4B
Operating Income	$25.3B	$22.8B	$46.5B	$57.3B	$37.6B	$72.1B	$63.2B	$69.4B
Operating Margin	4.1%	3.2%	6.6%	6.5%	5.8%	9.8%	8.2%	7.5%
Interest Expense	$4.8B	$105M	$0	$688M	$40M	$6.1B	$6.8B	$7.6B
Income Before Tax	$26.7B	$26.5B	$56.3B	$66.6B	$38.8B	$74.9B	$67.8B	$75.4B
Tax Expense	$9.1B	$8.4B	$16.4B	$15.7B	$11.8B	$23.1B	$22.5B	$19.6B
Net Income	$17.4B	$17.7B	$39.4B	$51.3B	$26.5B	$51.5B	$44.9B	$55.5B
Net Margin	2.8%	2.5%	5.6%	5.8%	4.1%	7.0%	5.8%	6.0%
EPS (Diluted)	$36.60	$37.64	$83.62	$108.99	$56.46	$111.00	$95.68	$118.24
EBITDA	$32.2B	$30.2B	$53.3B	$64.2B	$45.3B	$89.0B	$71.8B	$78.4B
Shares Outstanding	476M	471M	471M	471M	470M	466M	466M	466M

KAJMF OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet