— Know what they know.
Not Investment Advice
Also trades as: KZR.AX (ASX) · $vol 0M

KAMRF OTC

Kalamazoo Resources Limited
1W: +0.0% 1M: +0.0% 3M: +0.0% YTD: +400.0% 1Y: +400.0% 3Y: -86.8%
$0.02
+0.00 (+0.00%)
 
OTC · Basic Materials · Gold · Tech Score Sell · Power 42 · $4.5M mcap · 132M float · 0.0000% daily turnover · Short 100% of daily vol

Financial Rating

Composite financial health rating (A+ to F) based on discounted cash flow valuation, return on equity, return on assets, debt-to-equity leverage, and relative P/E and P/B multiples.

A
Oct 02, 2026
DCF
4
ROE
3
ROA
5
D/E
2
P/E
3
P/B
5
The Financial Rating evaluates six fundamental factors — discounted cash flow (DCF) valuation, return on equity (ROE), return on assets (ROA), debt-to-equity leverage (D/E), and relative price-to-earnings (P/E) and price-to-book (P/B) multiples — each scored 1–5. KAMRF receives an overall rating of A. Strongest factors: DCF (4/5), ROA (5/5), P/B (5/5). Areas of concern: D/E (2/5).
Rating Change History
DateFromTo
2026-10-01 A- A
2026-09-15 B+ A-
2026-09-12 A B+
2026-09-11 A- A
2026-07-01 None ADDED
2026-06-20 EXISTED None
2026-06-15 None ADDED
2026-03-30 EXISTED None
2026-03-25 None ADDED
2026-03-17 EXISTED None

InsiderStreet Scorecard

Proprietary multi-factor scorecard rating companies across seven fundamental dimensions — profitability, balance sheet strength, earnings quality, growth, value, momentum, and safety — each scored 0–100.

★ ★ ★ ★ ★ — Grade A+
Profitability
—
Balance Sheet
0
Earnings Quality
56
Growth
48
Value
—
Momentum
50
Safety
—
Cash Flow
30

Risk & Quality Signals

Academic financial models used by institutional investors to assess bankruptcy risk, earnings manipulation, financial strength, and credit quality.

Altman Z-Score
—
—
Piotroski F-Score
4/9
✗ ✗ ✓ ✓ ✓ ✓ ✗ ✗ ✗
Beneish M-Score
—
—
Ohlson O-Score
-5.79
Bankruptcy prob: 0.3%
Low Risk
Credit Rating
BB-
Score: 39.0/100
Trend: Improving
Earnings Quality
—
OCF/NI: 0.93x
Accruals: -0.8%
The Piotroski F-Score (2000) is a 9-point binary checklist — four profitability tests (positive ROA, positive cash flow, improving ROA, cash flow exceeding net income), three leverage tests (declining debt ratio, improving current ratio, no share dilution), and two efficiency tests (improving gross margin, improving asset turnover). Each pass scores 1 point. KAMRF scores 4/9, indicating moderate financial health — some areas of strength offset by weaknesses in others. The Ohlson O-Score (1980) is a 9-variable logistic regression that estimates bankruptcy probability using firm size, leverage, working capital, current ratio, profitability (ROA), cash flow coverage, negative equity flag, consecutive losses flag, and earnings trajectory. The raw score is converted to a probability via logistic transformation. KAMRF's implied 0.3% bankruptcy probability is well within safe territory. Our Credit Rating model scores companies on five weighted components — solvency (30%), earning power (25%), leverage (20%), liquidity (15%), and cash flow quality (10%) — then blends the absolute score with sector and industry peer rankings. For companies with large buyback programs, equity is adjusted by adding back cumulative 5-year repurchases (capped at 80% of FCF generated) to avoid penalizing shareholder-friendly capital allocation. KAMRF receives an estimated rating of BB- (score: 39.0/100), with a improving trend.

Valuation

Key valuation multiples comparing the stock's market price to its earnings, revenue, book value, and cash flows. Lower multiples may indicate relative undervaluation versus peers.

P/E
26.92x
PEG
0.40x
P/S
0.00x
P/B
1.24x
P/FCF
—
P/OCF
—
EV/EBITDA
—
EV/Revenue
—
EV/EBIT
—
EV/FCF
—
Earnings Yield
—
FCF Yield
—
Shareholder Yield
—
Graham Number
—
Equity-based multiples (P/E, P/B, P/FCF) compare the stock price to per-share fundamentals and are affected by capital structure. Enterprise value multiples (EV/EBITDA, EV/Revenue, EV/FCF) strip out debt and cash, making them more useful for cross-company comparisons regardless of how companies are financed. The Graham Number — √(22.5 × EPS × Book Value) — is Benjamin Graham's formula for the maximum price a defensive investor should pay. At 26.9x earnings, KAMRF commands a growth premium.

DuPont Decomposition (5-Factor)

The 5-factor DuPont framework breaks Return on Equity into its component drivers — tax efficiency, interest burden, operating profitability, asset utilization, and financial leverage — to reveal what truly drives shareholder returns.

Tax Burden
1.000
NI / EBT
×
Interest Burden
0.982
EBT / EBIT
×
EBIT Margin
-39.818
EBIT / Rev
×
Asset Turnover
0.003
Rev / Assets
×
Equity Multiplier
1.166
Assets / Equity
=
ROE
-13.7%
The 5-factor DuPont identity decomposes ROE as: Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Equity Multiplier = ROE. This reveals whether returns are driven by operating performance, financial leverage, or tax efficiency — three very different sources of profitability. KAMRF's ROE of -13.7% is driven by Asset Turnover (0.003), indicating efficient use of assets to generate revenue. A tax burden ratio of 1.00 indicates minimal tax leakage — the company retains over 90% of pre-tax earnings.

Graham-Dodd Adjusted Valuation

Our adaptation of Graham's growth formula (Fair P/E = 8.5 + 2g) from The Intelligent Investor. The classic version relies on analyst growth projections, which can be unreliable. This adjusted model substitutes the company's realized 3-year EPS CAGR — a backward-looking, verifiable measure of actual earnings power — grounding the valuation in demonstrated performance rather than forecasts.

Two adjustments we make, and why. Growth is capped at 15%. Graham defined g as expected growth over the next seven to ten years, not last year's rate. Across US companies since 1994 the median realized 7-year EPS growth is 5–8% regardless of how fast a company grew beforehand, and of 4,457 company-quarters that grew faster than 200%, none sustained it. Uncapped, the formula assigned fair multiples in the hundreds to companies that had never held that rate — and scored worse than simply reading the P/E. Capped, it carries real information. The verdict has three states, not two. Tested over 377,249 stock-months, this ratio only separates outcomes at its extremes: below 0.25 beat the universe by 1.3 points a year, above 3.0 lagged by 2.7, and everything in between sat inside a one-point band. Rather than call two-thirds of the market "undervalued" on a threshold of 1.0, we say Neutral where the model cannot tell — which is most of the time.

Adj. Growth Rate
0.00%
Fair P/E
8.50x
Intrinsic Value
—
Price/Value
—
Margin of Safety
—
Premium
—

Profitability Trends

Historical profitability ratios tracking how efficiently the company converts revenue into returns for shareholders over time.

Leverage & Solvency Trends

Debt and liquidity metrics showing the company's financial leverage and ability to meet short-term and long-term obligations.

Efficiency & Working Capital Trends

Operating efficiency metrics measuring how quickly the company converts inventory to sales, collects receivables, and manages its cash conversion cycle.

Growth Trends (YoY %)

Year-over-year growth rates for key financial metrics, showing the trajectory of revenue, earnings, and cash flow generation.

Earnings Stability

R-squared of linear regression measuring how predictably revenue, earnings, and margins follow a trend over the trailing 5 years. 1.0 = perfectly predictable; lower values indicate erratic or cyclical behavior.

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 1187 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price
$0.02
Median 1Y
$0.00
5th Pctile
$0.00
95th Pctile
$0.00
Ann. Volatility
470.9%
25th–75th percentile 5th–95th percentile Median path Historical
All Ratios & Metrics

Complete fundamental data with up to 20 periods of history, sparkline trends, and current values across 13 categories and 130+ financial metrics.

Profitability
Metric Trend Q4'21 Q2'22 Q4'22 Q2'23 Q4'23 Q2'24 Q4'24 Q2'25 Q4'25 Q2'26 Q4'26 Current
ROE 4.5% 0.6% -3.0% -16.3% -25.9% -26.5% -35.8% -38.2% -43.0% -12.0% -13.7% -13.66%
ROA 4.0% 0.6% -2.8% -14.0% -22.5% -24.2% -31.0% -32.0% -36.5% -11.2% -11.7% -11.72%
ROIC -8.7% -11.1% -12.3% -21.6% -19.5% -12.5% -13.3% -8.2% -4.2% -7.2% -6.9% -6.91%
ROCE 4.5% 0.7% -3.2% -15.3% -23.2% -20.9% -24.8% -19.5% -20.3% -14.4% -11.2% -11.25%
Gross Margin — — — — — -83.6% 1.0% — 38.5% — — —
Operating Margin — — — — — 1.9% -37.4% — -2.5% — — —
Net Margin — — — — — -15.0% -106.8% — -16.4% — — —
EBITDA Margin — — — — — -10.9% -51.5% — -5.5% — — —
FCF Margin — — — — — -49.4% -41.9% -34.3% -15.6% -38.2% -48.0% -47.99%
OCF Margin — — — — — -14.6% -20.0% -20.3% -11.7% -30.2% -36.3% -36.31%
ROE 3Y Avg snapshot only -15.84%
ROA 3Y Avg snapshot only -13.31%
ROIC 3Y Avg snapshot only -12.23%
ROIC Economic snapshot only -6.54%
Cash ROA snapshot only -9.11%
Cash ROIC snapshot only -10.80%
CROIC snapshot only -14.28%
NOPAT Margin snapshot only -23.23%
Pretax Margin snapshot only -39.12%
R&D / Revenue snapshot only 0.00%
SGA / Revenue snapshot only 28.17%
SBC / Revenue snapshot only 95.67%
Valuation
Metric Trend Q4'21 Q2'22 Q4'22 Q2'23 Q4'23 Q2'24 Q4'24 Q2'25 Q4'25 Q2'26 Q4'26 Current
P/E Ratio — — — — — — — — — — — 26.923
P/S Ratio — — — — — — — — — — — 0.000
P/B Ratio — — — — — — — — — — — 1.236
P/FCF — — — — — — — — — — — —
P/OCF — — — — — — — — — — — —
EV/EBITDA — — — — — — — — — — — —
EV/Revenue — — — — — — — — — — — —
EV/EBIT — — — — — — — — — — — —
EV/FCF — — — — — — — — — — — —
Earnings Yield — — — — — — — — — — — —
FCF Yield — — — — — — — — — — — —
PEG Ratio snapshot only 0.395
Leverage & Solvency
Metric Trend Q4'21 Q2'22 Q4'22 Q2'23 Q4'23 Q2'24 Q4'24 Q2'25 Q4'25 Q2'26 Q4'26 Current
Current Ratio 3.48 5.80 2.59 0.98 0.82 0.44 0.34 0.23 0.16 0.78 0.70 0.703
Quick Ratio 3.48 5.80 2.59 0.98 0.82 0.47 0.34 0.23 0.16 0.78 0.70 0.703
Debt/Equity 0.02 0.01 0.01 0.01 0.11 0.02 0.06 0.01 0.01 0.01 0.01 0.006
Net Debt/Equity -0.31 -0.22 -0.13 -0.14 0.02 -0.03 -0.01 -0.02 -0.00 -0.00 -0.05 -0.048
Debt/Assets 0.01 0.01 0.01 0.01 0.09 0.01 0.05 0.01 0.01 0.01 0.01 0.005
Debt/EBITDA 0.32 0.64 -0.94 -0.08 -0.52 -0.08 -0.25 -0.08 -0.06 -0.06 -0.06 -0.060
Net Debt/EBITDA -5.96 -11.80 9.18 1.05 -0.12 0.16 0.03 0.12 0.03 0.01 0.47 0.468
Interest Coverage 50.11 5.00 -14.79 -11.31 -7.08 -5.30 -4.25 -3.80 -5.86 -10.51 -104.04 -104.037
Equity Multiplier 1.11 1.05 1.08 1.17 1.19 1.13 1.22 1.21 1.17 1.03 1.13 1.129
Cash Ratio snapshot only 0.425
Debt Service Coverage snapshot only -93.542
Cash to Debt snapshot only 8.801
FCF to Debt snapshot only -22.332
Defensive Interval snapshot only 356.9 days
Efficiency & Turnover
Metric Trend Q4'21 Q2'22 Q4'22 Q2'23 Q4'23 Q2'24 Q4'24 Q2'25 Q4'25 Q2'26 Q4'26 Current
Asset Turnover 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.01 0.01 0.00 0.00 0.003
Inventory Turnover — — — — — — — — — — — —
Receivables Turnover (trade) 0.00 0.00 0.00 0.00 0.00 0.43 0.70 16.30 1.92 1.38 0.20 0.205
Payables Turnover 0.09 0.76 0.40 1.51 0.52 0.85 0.81 0.91 0.77 0.18 0.11 0.107
DSO (trade) — — — — — 855 522 22 190 264 1782 1781.5 days
DIO 0 0 0 0 0 -28 0 0 0 -114 0 0.0 days
DPO 3928 482 912 242 707 428 449 401 474 2036 3398 3398.4 days
Cash Conversion Cycle (trade) — — — — — 399 73 -379 -284 -1885 -1617 -1616.9 days
Fixed Asset Turnover snapshot only 0.195
Cash Velocity snapshot only 0.053
Capital Intensity snapshot only 398.571
Growth (YoY)
Metric Trend Q4'21 Q2'22 Q4'22 Q2'23 Q4'23 Q2'24 Q4'24 Q2'25 Q4'25 Q2'26 Q4'26 Current
Revenue — — — — — — — — — -5.7% -32.0% -31.99%
Net Income — — — — -6.9% -50.3% -11.7% -1.5% -79.9% 48.2% 46.7% 46.70%
EPS — — — — -6.0% -40.7% -9.5% -92.2% -31.1% 63.3% 70.1% 70.06%
FCF — — — — -2.1% 15.0% 33.0% 57.9% 62.7% 27.1% 22.1% 22.11%
EBITDA — — — — -5.1% -13.5% -17.2% -51.8% 0.7% 26.7% 29.0% 29.02%
Op. Income — — — — -3.4% -1.1% -43.2% 51.7% 76.4% 35.0% 19.6% 19.65%
OCF Growth snapshot only -23.38%
Asset Growth snapshot only 48.20%
Equity Growth snapshot only 60.62%
Debt Growth snapshot only -83.24%
Shares Change snapshot only 78.03%
Growth Quality
Metric Trend Q4'21 Q2'22 Q4'22 Q2'23 Q4'23 Q2'24 Q4'24 Q2'25 Q4'25 Q2'26 Q4'26 Current
Revenue Stability — — — — — — — — 0.75 0.70 0.44 0.443
Earnings Stability — — — — — — — — 0.99 0.28 0.24 0.243
Margin Stability — — — — — — — — — — — —
Rev. Growth Consistency 0.00 0.00 0.00 0.00 0.00 0.50 0.50 0.50 0.50 0.00 0.00 0.000
Earn. Growth Consistency 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.50 0.50 0.500
FCF Positive Streak 0 0 0 0 0 0 0 0 0 0 0 0
Earnings Persistence — — — — — — — — 0.50 0.50 0.81 0.813
Earnings Smoothness — — — — — — — — — — — —
ROE Trend — — — — — — — — -0.30 0.00 0.07 0.071
Gross Margin Trend — — — — — — — — — — — —
FCF Margin Trend — — — — — — — — — — — —
Sustainable Growth Rate 4.5% 0.6% — — — — — — — — — —
Internal Growth Rate 4.2% 0.6% — — — — — — — — — —
Cash Flow Quality
Metric Trend Q4'21 Q2'22 Q4'22 Q2'23 Q4'23 Q2'24 Q4'24 Q2'25 Q4'25 Q2'26 Q4'26 Current
OCF/Net Income -0.66 -9.27 2.82 0.77 0.52 0.31 0.40 0.39 0.34 1.18 0.93 0.928
FCF/OCF 6.37 6.66 5.65 5.06 4.23 3.38 2.09 1.69 1.34 1.27 1.32 1.322
FCF/Net Income snapshot only 1.227
CapEx/Revenue — — — — — 34.8% 21.9% 14.0% 3.9% 8.1% 11.7% 11.68%
CapEx/Depreciation snapshot only 2.911
Accruals Ratio 0.07 0.06 0.05 -0.03 -0.11 -0.17 -0.19 -0.19 -0.24 0.02 -0.01 -0.008
Sloan Accruals snapshot only 0.044
Cash Flow Adequacy snapshot only -3.109
Dividends & Buybacks
Metric Trend Q4'21 Q2'22 Q4'22 Q2'23 Q4'23 Q2'24 Q4'24 Q2'25 Q4'25 Q2'26 Q4'26 Current
Dividend Yield — — — — — — — — — — — 0.00%
Dividend/Share $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Payout Ratio 0.0% 0.0% — — — — — — — — — —
FCF Payout Ratio — — — — — — — — — — — —
Total Payout Ratio 0.0% 0.0% — — — — — — — — — —
Div. Increase Streak — — — — — — — — — — — —
Chowder Number — — — — — — — — — — — —
Buyback Yield — — — — — — — — — — — —
Net Buyback Yield — — — — — — — — — — — —
Total Shareholder Return — — — — — — — — — — — —
DuPont Factors
Metric Trend Q4'21 Q2'22 Q4'22 Q2'23 Q4'23 Q2'24 Q4'24 Q2'25 Q4'25 Q2'26 Q4'26 Current
Tax Burden (NI/EBT) 1.00 1.00 0.89 0.98 0.96 0.93 1.04 1.04 1.05 1.27 1.00 1.000
Interest Burden (EBT/EBIT) 0.98 0.80 1.07 1.09 1.14 1.25 1.29 1.77 1.89 0.63 0.98 0.982
EBIT Margin — — — — — -40.03 -37.17 -28.14 -17.24 -32.07 -39.82 -39.818
Asset Turnover 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.01 0.01 0.00 0.00 0.003
Equity Multiplier 1.11 1.05 1.08 1.17 1.15 1.10 1.16 1.19 1.18 1.08 1.17 1.166
Per Share
Metric Trend Q4'21 Q2'22 Q4'22 Q2'23 Q4'23 Q2'24 Q4'24 Q2'25 Q4'25 Q2'26 Q4'26 Current
EPS (Diluted TTM) $0.01 $0.00 $-0.00 $-0.02 $-0.03 $-0.04 $-0.04 $-0.04 $-0.04 $-0.01 $-0.01 $-0.01
Book Value/Share $0.14 $0.15 $0.13 $0.13 $0.12 $0.15 $0.13 $0.11 $0.10 $0.11 $0.11 $0.11
Tangible Book/Share $0.14 $0.15 $0.13 $0.13 $0.12 $0.15 $0.13 $0.11 $0.10 $0.11 $0.11 $0.11
Revenue/Share $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
FCF/Share $-0.03 $-0.06 $-0.06 $-0.08 $-0.07 $-0.04 $-0.04 $-0.03 $-0.02 $-0.02 $-0.02 $-0.01
OCF/Share $-0.00 $-0.01 $-0.01 $-0.02 $-0.02 $-0.01 $-0.02 $-0.02 $-0.01 $-0.02 $-0.01 $-0.01
Cash/Share $0.04 $0.03 $0.02 $0.02 $0.01 $0.01 $0.01 $0.00 $0.00 $0.00 $0.01 $0.01
EBITDA/Share $0.01 $0.00 $-0.00 $-0.02 $-0.03 $-0.03 $-0.03 $-0.02 $-0.02 $-0.01 $-0.01 $-0.01
Debt/Share $0.00 $0.00 $0.00 $0.00 $0.01 $0.00 $0.01 $0.00 $0.00 $0.00 $0.00 $0.00
Net Debt/Share $-0.04 $-0.03 $-0.02 $-0.02 $0.00 $-0.00 $-0.00 $-0.00 $-0.00 $-0.00 $-0.01 $-0.01
Academic Models
Metric Trend Q4'21 Q2'22 Q4'22 Q2'23 Q4'23 Q2'24 Q4'24 Q2'25 Q4'25 Q2'26 Q4'26 Current
Altman Z-Score — — — — — — — — — — — —
Piotroski F-Score 2 2 1 2 1 2 2 2 3 3 4 4
Beneish M-Score — — — — — — — — — — — —
Ohlson O-Score snapshot only -5.785
Net-Net WC snapshot only $-0.00
EVA snapshot only $-5721897.45
Credit
Metric Trend Q4'21 Q2'22 Q4'22 Q2'23 Q4'23 Q2'24 Q4'24 Q2'25 Q4'25 Q2'26 Q4'26 Current
Credit Rating snapshot only BB-
Credit Score 76.00 68.50 50.55 41.55 41.55 37.80 37.80 37.80 37.80 39.00 39.00 39.000
Credit Grade snapshot only 13
Credit Trend snapshot only 1.200
Implied Spread (bps) snapshot only 550.000

Sign in to InsiderStreet

You'll also get our free weekly newsletter with
smart money signals, market insights, and alpha ideas.
Unsubscribe anytime.

For informational purposes only. Not investment advice. Data sourced from SEC filings. Privacy Terms