Also trades as: 4118.T (JPX) · $vol 9M

$30.27

+0.00 (+0.00%)

OTC · Basic Materials · Chemicals - Specialty · Tech Score Neutral · Power 49 · $1.8B mcap · 36M float · 0.0005% daily turnover · Short 100% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Income Trends

Revenue

$816.7B +1.2% ▲

5Y CAGR: +7.2%

Gross Profit

$225.7B +0.0% ▲

5Y CAGR: +6.2%

Operating Income

$31.8B -20.5% ▼

5Y CAGR: +2.9%

Net Income

$31.2B +23.2% ▲

5Y CAGR: +14.5%

EPS (Diluted)

$503.31 +25.9% ▲

5Y CAGR: +15.8%

EBITDA

$79.6B -6.1% ▼

5Y CAGR: +5.7%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$691.5B	$755.8B	$762.3B	$807.2B	$816.7B
YoY Growth	+19.8%	+9.3%	+0.9%	+5.9%	+1.2%
Cost of Revenue	$494.9B	$556.9B	$558.1B	$581.6B	$591.0B
Gross Profit	$196.7B	$198.9B	$204.2B	$225.6B	$225.7B
Gross Margin	28.4%	26.3%	26.8%	28.0%	27.6%
R&D Expenses	$30.9B	$32.7B	$35.4B	$0	$0
SG&A Expenses	$116.0B	$123.9B	$128.4B	$185.6B	$193.9B
Operating Expenses	$153.1B	$163.8B	$171.6B	$185.6B	$193.9B
Operating Income	$43.6B	$35.1B	$32.6B	$40.0B	$31.8B
Operating Margin	6.3%	4.6%	4.3%	5.0%	3.9%
Interest Expense	$1.1B	$2.0B	$3.4B	$4.0B	$4.1B
Income Before Tax	$36.4B	$32.4B	$36.8B	$36.8B	$45.0B
Tax Expense	$8.7B	$8.3B	$12.0B	$10.0B	$12.3B
Net Income	$26.5B	$23.0B	$23.2B	$25.3B	$31.2B
Net Margin	3.8%	3.0%	3.0%	3.1%	3.8%
EPS (Diluted)	$404.96	$348.66	$356.87	$399.67	$503.31
EBITDA	$76.0B	$74.4B	$80.9B	$84.7B	$79.6B
Shares Outstanding	65M	66M	65M	63M	62M

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$198.4B	$197.6B	$207.1B	$204.2B	$198.7B	$201.6B	$201.0B	$214.7B
Cost of Revenue	$142.9B	$142.9B	$150.1B	$145.6B	$144.5B	$146.5B	$144.9B	$154.6B
Gross Profit	$55.4B	$54.7B	$57.0B	$58.5B	$54.2B	$55.1B	$56.1B	$60.1B
Gross Margin	27.9%	27.7%	27.5%	28.7%	27.3%	27.3%	27.9%	28.0%
R&D Expenses	$0	$0	$0	$39.3B	$0	$0	$0	$0
SG&A Expenses	$45.2B	$45.8B	$47.0B	$47.6B	$46.1B	$48.2B	$48.9B	$50.6B
Operating Expenses	$45.2B	$45.8B	$47.0B	$47.6B	$46.1B	$48.2B	$48.9B	$50.6B
Operating Income	$10.3B	$8.8B	$10.0B	$10.9B	$8.2B	$6.9B	$7.2B	$9.5B
Operating Margin	5.2%	4.5%	4.8%	5.3%	4.1%	3.4%	3.6%	4.4%
Interest Expense	$0	$927M	$51M	$605M	$181M	$1.0B	$1.0B	$1.1B
Income Before Tax	$10.1B	$5.5B	$12.2B	$9.0B	$6.9B	$10.1B	$11.3B	$16.7B
Tax Expense	$2.7B	$2.0B	$4.2B	$1.1B	$2.3B	$2.8B	$3.6B	$3.6B
Net Income	$7.0B	$3.1B	$7.6B	$7.6B	$4.3B	$6.9B	$7.4B	$12.6B
Net Margin	3.5%	1.6%	3.7%	3.7%	2.1%	3.4%	3.7%	5.9%
EPS (Diluted)	$110.04	$49.57	$119.98	$119.94	$67.53	$110.00	$119.21	$204.52
EBITDA	$20.5B	$19.5B	$20.2B	$20.9B	$19.1B	$22.9B	$19.2B	$21.4B
Shares Outstanding	64M	63M	63M	63M	63M	63M	62M	62M

KANKF OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet