Also trades as: KER.WA (WSE) · $vol 0M
KARNF OTC
Kernel Holding S.A.
1W: +0.0%
1M: +0.0%
3M: +0.0%
YTD: -12.5%
1Y: +12.6%
3Y: -70.7%
5Y: -69.5%
$5.20
+0.00 (+0.00%)
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$4.1B
+14.1% ▲
5Y CAGR: +0.0%
Gross Profit
$568M
-17.8% ▼
5Y CAGR: +4.3%
Operating Income
$361M
-24.5% ▼
5Y CAGR: +1.4%
Net Income
$238M
+40.8% ▲
5Y CAGR: +10.5%
EPS (Diluted)
$0.81
+22.7% ▲
5Y CAGR: -10.5%
EBITDA
$460M
+5.0% ▲
5Y CAGR: +6.2%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $5.6B | $5.3B | $3.5B | $3.6B | $4.1B |
| YoY Growth | +36.2% | -4.7% | -35.2% | +4.4% | +14.1% |
| Cost of Revenue | $4.7B | $4.7B | $2.8B | $2.9B | $3.5B |
| Gross Profit | $903M | $652M | $636M | $691M | $568M |
| Gross Margin | 16.1% | 12.2% | 18.4% | 19.2% | 13.8% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $23M | $24M | $24M | $212M | $235M |
| Operating Expenses | $216M | $501M | $197M | $406M | $207M |
| Operating Income | $689M | $91M | $439M | $478M | $361M |
| Operating Margin | 12.3% | 1.7% | 12.7% | 13.3% | 8.8% |
| Interest Expense | $139M | $127M | $151M | $120M | $84M |
| Income Before Tax | $538M | -$43M | $368M | $213M | $287M |
| Tax Expense | $32M | -$3M | $69M | $44M | $50M |
| Net Income | $513M | -$41M | $299M | $169M | $238M |
| Net Margin | 9.2% | -0.8% | 8.7% | 4.7% | 5.8% |
| EPS (Diluted) | $6.10 | $-0.47 | $3.86 | $0.66 | $0.81 |
| EBITDA | $794M | $421M | $518M | $438M | $460M |
| Shares Outstanding | 84M | 80M | 77M | 257M | 293M |