Also trades as: 0148.HK (HKSE) · $vol 259M · KBDCY (OTC) · $vol 0M

$6.30

+0.00 (+0.00%)

OTC · Basic Materials · Chemicals - Specialty · Tech Score Sell · Power 34 · $7.1B mcap · 741M float · 0.0000% daily turnover · Short 64% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions ETF Exposure Dark Pool Short Interest

Income Trends

Revenue

$45.4B +5.3% ▲

5Y CAGR: +0.8%

Gross Profit

$7.9B -6.7% ▼

5Y CAGR: -8.3%

Operating Income

$4.2B -18.5% ▼

5Y CAGR: -14.8%

Net Income

$4.4B +169.9% ▲

5Y CAGR: -1.3%

EPS (Diluted)

$3.97 +170.1% ▲

5Y CAGR: -1.4%

EBITDA

$6.5B +11.4% ▲

5Y CAGR: -10.0%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$56.8B	$49.4B	$39.7B	$43.1B	$45.4B
YoY Growth	+30.4%	-13.0%	-19.6%	+8.5%	+5.3%
Cost of Revenue	$37.9B	$37.0B	$32.1B	$34.6B	$37.4B
Gross Profit	$18.8B	$12.4B	$7.6B	$8.5B	$7.9B
Gross Margin	33.2%	25.1%	19.1%	19.7%	17.5%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$3.7B	$3.7B	$3.5B	$3.4B	$0
Operating Expenses	$3.6B	$3.7B	$3.5B	$3.4B	$3.7B
Operating Income	$15.5B	$9.1B	$4.1B	$5.1B	$4.2B
Operating Margin	27.3%	18.4%	10.3%	11.9%	9.2%
Interest Expense	$275M	$504M	$1.1B	$1.1B	$803M
Income Before Tax	$15.6B	$6.8B	$2.8B	$2.7B	$5.7B
Tax Expense	$3.0B	$2.6B	$444M	$619M	$598M
Net Income	$10.8B	$3.7B	$2.1B	$1.6B	$4.4B
Net Margin	19.0%	7.4%	5.2%	3.8%	9.7%
EPS (Diluted)	$9.72	$3.30	$1.86	$1.47	$3.97
EBITDA	$17.8B	$11.0B	$6.0B	$5.8B	$6.5B
Shares Outstanding	1.11B	1.11B	1.11B	1.11B	1.11B

Line Item	FY2022 Q4	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2
Revenue	$21.5B	$18.7B	$21.0B	$20.4B	$22.7B	$2.8B	$23.8B	$29.1B
Cost of Revenue	$17.4B	$14.8B	$17.3B	$15.8B	$18.8B	$8.7B	$28.8B	$21.2B
Gross Profit	$4.2B	$3.9B	$3.7B	$4.6B	$3.9B	$2.1B	$3.7B	$7.9B
Gross Margin	19.4%	20.7%	17.7%	22.5%	17.2%	76.8%	15.6%	27.1%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$1.5B	$1.8B	$2.6B	$1.7B	$1.7B	$903M	$2.8B	$1.9B
Operating Expenses	$1.5B	$1.8B	$2.6B	$1.7B	$1.6B	$903M	$2.8B	$1.9B
Operating Income	$2.7B	$2.1B	$1.1B	$2.9B	$2.3B	$309M	$3.9B	$6.0B
Operating Margin	12.3%	11.1%	5.3%	14.0%	10.0%	11.2%	16.3%	20.6%
Interest Expense	$391M	$515M	$634M	$632M	$484M	$57M	$353M	$449M
Income Before Tax	$2.3B	$1.8B	$885M	$2.1B	$583M	$404M	$5.3B	$4.5B
Tax Expense	$969M	$287M	$157M	$417M	$201M	$40M	$280M	$802M
Net Income	$1.2B	$1.4B	$673M	$1.5B	$16M	$329M	$4.1B	$2.7B
Net Margin	5.8%	7.4%	3.2%	7.4%	0.1%	11.9%	17.1%	9.3%
EPS (Diluted)	$1.12	$1.25	$0.61	$1.36	$0.01	$0.30	$3.67	$2.43
EBITDA	$3.6B	$3.1B	$2.5B	$3.8B	$2.0B	$589M	$3.0B	$7.3B
Shares Outstanding	1.11B	1.11B	1.11B	1.11B	1.11B	1.11B	1.11B	1.12B

KBDCF OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet