Also trades as: 4967.T (JPX) · $vol 12M

$39.47

+0.00 (+0.00%)

OTC · Consumer Defensive · Household & Personal Products · Tech Score Buy · Power 73 · $2.9B mcap · 48M float · 0.0026% daily turnover · Short 87% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Income Trends

Revenue

$165.9B +0.2% ▲

5Y CAGR: +2.0%

Gross Profit

$79.5B -9.2% ▼

5Y CAGR: -1.4%

Operating Income

$14.9B -40.2% ▼

5Y CAGR: -10.5%

Net Income

$3.7B -63.7% ▼

5Y CAGR: -28.2%

EPS (Diluted)

$48.62 -64.1% ▼

5Y CAGR: -27.7%

EBITDA

$23.6B +7.5% ▲

5Y CAGR: -4.6%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$155.3B	$166.3B	$173.5B	$165.6B	$165.9B
YoY Growth	+3.1%	+7.1%	+4.3%	-4.5%	+0.2%
Cost of Revenue	$66.5B	$73.9B	$77.1B	$78.0B	$86.4B
Gross Profit	$88.8B	$92.3B	$96.4B	$87.6B	$79.5B
Gross Margin	57.2%	55.5%	55.6%	52.9%	47.9%
R&D Expenses	$7.5B	$8.3B	$9.0B	$9.1B	$9.1B
SG&A Expenses	$31.8B	$31.6B	$57.6B	$22.0B	$54.3B
Operating Expenses	$62.7B	$65.7B	$70.6B	$62.7B	$64.6B
Operating Income	$26.1B	$26.7B	$25.8B	$24.9B	$14.9B
Operating Margin	16.8%	16.0%	14.9%	15.0%	9.0%
Interest Expense	$18M	$18M	$29M	$28M	$28M
Income Before Tax	$27.6B	$27.9B	$27.6B	$13.9B	$3.7B
Tax Expense	$7.9B	$7.9B	$7.2B	$3.8B	$83M
Net Income	$19.7B	$20.0B	$20.3B	$10.1B	$3.7B
Net Margin	12.7%	12.0%	11.7%	6.1%	2.2%
EPS (Diluted)	$252.36	$259.59	$268.16	$135.42	$48.62
EBITDA	$30.8B	$31.9B	$33.6B	$22.0B	$23.6B
Shares Outstanding	78M	77M	76M	74M	74M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$41.3B	$51.1B	$32.6B	$36.4B	$43.6B	$53.8B	$33.9B	$36.8B
Cost of Revenue	$19.4B	$26.2B	$15.9B	$16.9B	$20.9B	$28.2B	$16.7B	$18.4B
Gross Profit	$21.9B	$24.9B	$16.7B	$19.5B	$22.7B	$25.5B	$17.2B	$18.4B
Gross Margin	53.1%	48.7%	51.2%	53.5%	52.0%	47.5%	50.7%	49.9%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$0	$2.3B	$14.2B	$15.3B	$17.8B	$20.8B	$15.8B	$17.6B
Operating Expenses	$14.4B	$17.0B	$14.1B	$15.3B	$17.8B	$20.8B	$15.8B	$17.6B
Operating Income	$7.5B	$7.9B	$2.5B	$4.1B	$4.9B	$4.7B	$1.4B	$805M
Operating Margin	18.2%	15.4%	7.8%	11.3%	11.3%	8.7%	4.0%	2.2%
Interest Expense	$6M	$5M	$0	$0	$3M	$13M	$4M	$6M
Income Before Tax	$5.0B	$6.6B	$1.7B	$2.5B	$5.1B	-$5.5B	$1.7B	$480M
Tax Expense	$1.1B	$1.9B	$120M	$965M	$1.4B	-$2.4B	$703M	$380M
Net Income	$3.9B	$4.7B	$1.6B	$1.5B	$3.7B	-$3.2B	$1.0B	$100M
Net Margin	9.5%	9.2%	5.0%	4.2%	8.5%	-5.9%	3.1%	0.3%
EPS (Diluted)	$52.57	$63.53	$21.85	$20.76	$50.00	$-42.35	$14.03	$1.34
EBITDA	$9.0B	$8.6B	$4.5B	$6.3B	$7.3B	$7.0B	$3.6B	$3.3B
Shares Outstanding	74M	74M	74M	74M	74M	74M	74M	74M

KBYPF OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet