Also trades as: 9433.T (JPX) · $vol 166M · KDDIY (OTC) · $vol 5M

$19.74

+0.00 (+0.00%)

OTC · Communication Services · Telecommunications Services · Tech Score Strong Buy · Power 74 · $75.2B mcap · 2.65B float · 0.0000% daily turnover · Short 92% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Income Trends

Revenue

$6.11T +3.2% ▲

5Y CAGR: +2.8%

Gross Profit

$2.61T +3.9% ▲

5Y CAGR: +1.8%

Operating Income

$1.07T -1.2% ▼

5Y CAGR: +0.6%

Net Income

$711.6B +3.8% ▲

5Y CAGR: +1.8%

EPS (Diluted)

$185.34 +9.5% ▲

5Y CAGR: -8.2%

EBITDA

$1.76T -1.0% ▼

5Y CAGR: +0.0%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2026
Revenue	$5.45T	$5.67T	$5.75T	$5.92T	$6.11T
YoY Growth	+2.5%	+4.1%	+1.5%	+2.8%	+3.2%
Cost of Revenue	$2.98T	$3.26T	$3.32T	$3.41T	$3.50T
Gross Profit	$2.46T	$2.41T	$2.43T	$2.51T	$2.61T
Gross Margin	45.2%	42.5%	42.2%	42.4%	42.7%
R&D Expenses	$25.1B	$26.4B	$27.7B	$0	$0
SG&A Expenses	$1.42T	$1.41T	$1.50T	$1.43T	$1.54T
Operating Expenses	$1.40T	$1.41T	$1.50T	$1.39T	$1.54T
Operating Income	$1.06T	$1.00T	$926.9B	$1.12T	$1.07T
Operating Margin	19.5%	17.7%	16.1%	18.9%	17.5%
Interest Expense	$7.7B	$8.7B	$10.2B	$29.6B	$34.0B
Income Before Tax	$1.06T	$1.08T	$992.7B	$1.10T	$1.12T
Tax Expense	$332.0B	$339.5B	$336.6B	$338.5B	$339.4B
Net Income	$672.5B	$679.1B	$637.9B	$685.7B	$711.6B
Net Margin	12.3%	12.0%	11.1%	11.6%	11.6%
EPS (Diluted)	$299.73	$310.12	$301.18	$169.28	$185.34
EBITDA	$1.78T	$1.71T	$1.62T	$1.78T	$1.76T
Shares Outstanding	2.24B	2.18B	2.12B	4.05B	3.85B

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$10.0B	$10.3B	$1.51T	$1.61T	$1.44T	$1.55T	$1.56T	$1.61T
Cost of Revenue	$5.6B	$5.9B	$0	$957.7B	$813.2B	$878.1B	$881.3B	$957.7B
Gross Profit	$4.3B	$4.5B	$0	$652.5B	$623.1B	$670.5B	$675.8B	$652.5B
Gross Margin	43.4%	43.3%	0.0%	40.5%	43.4%	43.3%	43.4%	40.5%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$363.2B	$2.5B	$0	$423.8B	$363.2B	$376.0B	$2.4B	$423.8B
Operating Expenses	$2.5B	$2.5B	$0	$423.8B	$363.6B	$376.0B	$375.8B	$423.8B
Operating Income	$1.8B	$2.0B	$294.4B	$228.7B	$260.1B	$294.5B	$300.0B	$228.7B
Operating Margin	18.1%	19.0%	19.5%	14.2%	18.1%	19.0%	19.3%	14.2%
Interest Expense	$7.9B	$50M	$0	$10.3B	$7.9B	$7.5B	$8.2B	$10.3B
Income Before Tax	$1.9B	$2.1B	$0	$256.8B	$269.8B	$320.3B	$299.6B	$256.8B
Tax Expense	$560M	$605M	$0	$76.7B	$80.7B	$90.8B	$95.2B	$76.7B
Net Income	$1.2B	$1.4B	$138.8B	$162.6B	$171.1B	$209.6B	$185.8B	$162.6B
Net Margin	11.9%	13.5%	9.2%	10.1%	11.9%	13.5%	11.9%	10.1%
EPS (Diluted)	$0.30	$0.36	$42.35	$43.14	$43.00	$54.70	$48.62	$43.14
EBITDA	$3.1B	$3.3B	$294.4B	$402.6B	$440.8B	$490.6B	$472.1B	$402.6B
Shares Outstanding	3.98B	3.83B	3.30B	3.80B	3.98B	3.83B	3.30B	3.80B

KDDIF OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet