Also trades as: 015760.KS (KSC) · $vol 47M

$11.08

+0.11 (+1.00%)

Weekly Expected Move ±5.2%

$10 $10 $11 $12 $12

NYSE · Utilities · Regulated Electric · Tech Score Strong Sell · Power 33 · $14.2B mcap · 1.22B float · 0.089% daily turnover · Short 56% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions ETF Exposure Dark Pool Short Interest

Revenue Segmentation

By Product / Service

By Geography

Revenue by Segment (5-Year Trend)

Income Trends

Revenue

$98.76T +5.7% ▲

5Y CAGR: +11.3%

Gross Profit

$17.24T +53.6% ▲

5Y CAGR: +23.0%

Operating Income

$13.71T +63.9% ▲

5Y CAGR: +27.3%

Net Income

$8.66T +148.0% ▲

5Y CAGR: +34.2%

EPS (Diluted)

$6799.00 +150.0% ▲

5Y CAGR: +34.4%

EBITDA

$27.65T +27.3% ▲

5Y CAGR: +10.8%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$60.01T	$70.55T	$87.48T	$93.40T	$98.76T
YoY Growth	+3.6%	+17.6%	+24.0%	+6.8%	+5.7%
Cost of Revenue	$63.64T	$100.90T	$89.70T	$82.17T	$81.51T
Gross Profit	-$3.63T	-$30.36T	-$2.22T	$11.23T	$17.24T
Gross Margin	-6.1%	-43.0%	-2.5%	12.0%	17.5%
R&D Expenses	$59.6B	$56.9B	$50.0B	$556.0B	$0
SG&A Expenses	$2.25T	$2.30T	$2.32T	$2.34T	$0
Operating Expenses	$2.09T	$1.88T	$2.02T	$2.86T	$3.57T
Operating Income	-$5.72T	-$32.24T	-$4.25T	$8.36T	$13.71T
Operating Margin	-9.5%	-45.7%	-4.9%	9.0%	13.9%
Interest Expense	$1.91T	$2.82T	$4.45T	$4.67T	$4.42T
Income Before Tax	-$7.07T	-$33.84T	-$7.55T	$5.26T	$11.89T
Tax Expense	-$1.86T	-$9.41T	-$2.84T	$1.63T	$2.96T
Net Income	-$5.30T	-$24.47T	-$4.82T	$3.49T	$8.66T
Net Margin	-8.8%	-34.7%	-5.5%	3.7%	8.8%
EPS (Diluted)	$-4131.50	$-19026.85	$-3756.09	$2719.55	$6799.00
EBITDA	$6.79T	-$18.56T	$9.93T	$21.71T	$27.65T
Shares Outstanding	1.28B	1.28B	1.28B	1.28B	1.30B

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$26.10T	$22.71T	$24.22T	$21.95T	$28.06T	$22.82T	$24.40T	$21.92T
Cost of Revenue	$21.95T	$20.25T	$19.76T	$19.02T	$21.43T	$20.80T	$19.90T	$20.03T
Gross Profit	$4.15T	$2.46T	$4.47T	$2.93T	$6.63T	$2.03T	$4.50T	$1.89T
Gross Margin	15.9%	10.8%	18.4%	13.4%	23.6%	8.9%	18.4%	8.6%
R&D Expenses	$0	$0	$43.8B	$0	$224.5B	$0	$0	$0
SG&A Expenses	$624.5B	$601.1B	$575.0B	$584.4B	$662.0B	$687.2B	$590.9B	$591.7B
Operating Expenses	$755.9B	-$56.2B	$713.4B	$794.7B	$890.9B	$42.4B	$674.4B	$693.5B
Operating Income	$3.40T	$2.52T	$3.75T	$2.14T	$5.74T	$1.98T	$3.83T	$1.19T
Operating Margin	13.0%	11.1%	15.5%	9.7%	20.5%	8.7%	15.7%	5.5%
Interest Expense	$1.14T	$1.24T	$1.12T	$1.09T	$771M	$1.06T	$1.03T	$1.07T
Income Before Tax	$2.98T	$1.19T	$3.23T	$1.67T	$5.44T	$1.34T	$3.40T	$426.1B
Tax Expense	$1.10T	$161.2B	$870.2B	$488.8B	$1.59T	$2.1B	$876.0B	$148.6B
Net Income	$1.85T	$1.02T	$2.33T	$1.14T	$3.82T	$1.32T	$2.49T	$267.0B
Net Margin	7.1%	4.5%	9.6%	5.2%	13.6%	5.8%	10.2%	1.2%
EPS (Diluted)	$1440.38	$791.09	$1813.50	$885.56	$2925.40	$1022.75	$1941.70	$207.96
EBITDA	$6.99T	$5.75T	$7.88T	$6.22T	$9.82T	$5.73T	$7.80T	$4.50T
Shares Outstanding	1.28B	1.28B	1.28B	1.28B	1.28B	1.30B	1.30B	1.28B

KEP NYSE