Also trades as: KARNF (OTC) · $vol 0M
KER.WA WSE
Kernel Holding S.A.
1W: +0.4%
1M: +0.4%
3M: +1.9%
YTD: -10.0%
1Y: -2.7%
3Y: +41.3%
5Y: -65.2%
zł19.66 ($5.04)
+0.02 (+0.10%)
Weekly Expected Move ±0.5%
zł19
zł20
zł20
zł20
zł20
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$4.1B
+14.9% ▲
5Y CAGR: +0.0%
Gross Profit
$560M
-17.8% ▼
5Y CAGR: +4.0%
Operating Income
$361M
+30.6% ▲
5Y CAGR: +1.4%
Net Income
$238M
+41.8% ▲
5Y CAGR: +15.1%
EPS (Diluted)
$3.18
+389.2% ▲
5Y CAGR: +17.7%
EBITDA
$416M
-2.5% ▼
5Y CAGR: +1.6%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $5.6B | $5.3B | $3.5B | $3.6B | $4.1B |
| YoY Growth | +36.2% | -4.7% | -35.2% | +3.7% | +14.9% |
| Cost of Revenue | $4.7B | $4.7B | $2.8B | $2.9B | $3.6B |
| Gross Profit | $903M | $652M | $636M | $682M | $560M |
| Gross Margin | 16.1% | 12.2% | 18.4% | 19.0% | 13.6% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $23M | $24M | $24M | $22M | $225M |
| Operating Expenses | $216M | $501M | $219M | $406M | $199M |
| Operating Income | $689M | $91M | $439M | $276M | $361M |
| Operating Margin | 12.3% | 1.7% | 12.7% | 7.7% | 8.8% |
| Interest Expense | $139M | $127M | $151M | $111M | $305M |
| Income Before Tax | $538M | -$43M | $368M | $211M | $287M |
| Tax Expense | $32M | -$3M | $69M | $43M | $50M |
| Net Income | $513M | -$41M | $299M | $168M | $238M |
| Net Margin | 9.2% | -0.8% | 8.7% | 4.7% | 5.8% |
| EPS (Diluted) | $6.10 | $-0.51 | $3.86 | $0.65 | $3.18 |
| EBITDA | $794M | $213M | $623M | $426M | $416M |
| Shares Outstanding | 84M | 80M | 77M | 257M | 293M |