$71.92

-0.45 (-0.62%)

Weekly Expected Move ±3.3%

$67 $70 $72 $74 $77

NYSE · Industrials · Staffing & Employment Services · Tech Score Sell · Power 38 · $3.7B mcap · 50M float · 1.07% daily turnover · Short 40% of daily vol

Revenue Segmentation

By Product / Service

By Geography

Revenue by Segment (5-Year Trend)

Income Trends

Revenue

$2.9B +6.4% ▲

5Y CAGR: +10.1%

Gross Profit

$752M -69.2% ▼

5Y CAGR: -15.4%

Operating Income

$375M +7.6% ▲

5Y CAGR: +19.2%

Net Income

$277M +12.7% ▲

5Y CAGR: +19.4%

EPS (Diluted)

$5.22 +13.5% ▲

5Y CAGR: +20.1%

EBITDA

$507M +13.9% ▲

5Y CAGR: +14.8%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$2.6B	$2.9B	$2.8B	$2.8B	$2.9B
YoY Growth	+45.2%	+8.3%	-2.4%	-1.2%	+6.4%
Cost of Revenue	$131M	$267M	$2.2B	$316M	$2.2B
Gross Profit	$2.5B	$2.6B	$618M	$2.4B	$752M
Gross Margin	95.0%	90.7%	22.1%	88.6%	25.6%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$2.0B	$2.2B	$259M	$2.0B	$248M
Operating Expenses	$2.0B	$2.2B	$406M	$2.1B	$378M
Operating Income	$470M	$316M	$213M	$348M	$375M
Operating Margin	17.8%	11.0%	7.6%	12.6%	12.8%
Interest Expense	$25M	$26M	$21M	$20M	-$20M
Income Before Tax	$433M	$296M	$223M	$345M	$388M
Tax Expense	$102M	$83M	$50M	$94M	$108M
Net Income	$326M	$210M	$169M	$246M	$277M
Net Margin	12.3%	7.3%	6.1%	8.9%	9.4%
EPS (Diluted)	$5.98	$3.95	$3.23	$4.60	$5.22
EBITDA	$522M	$390M	$322M	$446M	$507M
Shares Outstanding	53M	52M	51M	53M	53M

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$683M	$682M	$677M	$720M	$716M	$730M	$725M	$768M
Cost of Revenue	$519M	$502M	$86M	$83M	$84M	$87M	$88M	$1.9B
Gross Profit	$163M	$180M	$591M	$637M	$631M	$643M	$637M	-$1.2B
Gross Margin	23.9%	26.4%	87.3%	88.5%	88.2%	88.1%	87.8%	-150.8%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$60M	$65M	$491M	$512M	$525M	$512M	$523M	-$1.3B
Operating Expenses	$87M	$92M	$511M	$533M	$548M	$544M	$546M	-$1.3B
Operating Income	$76M	$87M	$80M	$105M	$83M	$99M	$91M	$102M
Operating Margin	11.1%	12.8%	11.8%	14.5%	11.7%	13.5%	12.6%	13.2%
Interest Expense	$4M	$6M	$5M	$5M	$4M	$6M	$6M	-$5M
Income Before Tax	$87M	$87M	$82M	$89M	$93M	$100M	$93M	$103M
Tax Expense	$22M	$25M	$23M	$24M	$25M	$27M	$27M	$29M
Net Income	$63M	$61M	$58M	$64M	$67M	$72M	$65M	$73M
Net Margin	9.2%	8.9%	8.6%	8.9%	9.3%	9.9%	9.0%	9.5%
EPS (Diluted)	$1.17	$1.14	$1.10	$1.21	$1.26	$1.36	$1.23	$1.39
EBITDA	$110M	$113M	$108M	$115M	$119M	$137M	$121M	$130M
Shares Outstanding	53M	53M	52M	53M	52M	53M	53M	52M

KFY NYSE