Also trades as: 0268.HK (HKSE) · $vol 51M

$92.23

+1.15 (+1.26%)

Weekly Expected Move ±9.5%

$75 $83 $92 $101 $110

OTC · Technology · Software - Application · Tech Score Strong Sell · Power 39 · $3.2B mcap · 28M float · 0.0004% daily turnover · Short 72% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Income Trends

Revenue

$6.8B +8.9% ▲

5Y CAGR: +15.2%

Gross Profit

$4.0B -1.8% ▼

5Y CAGR: +12.6%

Operating Income

-$41M +87.7% ▲

Net Income

$90M +163.6% ▲

EPS (Diluted)

$2.59 +164.6% ▲

EBITDA

$600M +55.5% ▲

5Y CAGR: +37.4%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$4.2B	$4.9B	$5.7B	$6.3B	$6.8B
YoY Growth	+24.4%	+16.6%	+16.7%	+10.2%	+8.9%
Cost of Revenue	$1.5B	$1.9B	$2.0B	$2.2B	$2.8B
Gross Profit	$2.6B	$3.0B	$3.6B	$4.1B	$4.0B
Gross Margin	63.1%	61.6%	64.2%	65.1%	58.7%
R&D Expenses	$1.2B	$1.3B	$1.4B	$1.5B	$952M
SG&A Expenses	$2.2B	$2.5B	$2.8B	$3.0B	$3.2B
Operating Expenses	$3.1B	$3.6B	$4.1B	$4.4B	$4.0B
Operating Income	-$467M	-$587M	-$420M	-$335M	-$41M
Operating Margin	-11.2%	-12.1%	-7.4%	-5.4%	-0.6%
Interest Expense	$5M	$8M	$22M	$17M	$4M
Income Before Tax	-$382M	-$474M	-$301M	-$230M	$38M
Tax Expense	-$44M	-$22M	-$31M	-$45M	-$34M
Net Income	-$302M	-$389M	-$210M	-$142M	$90M
Net Margin	-7.2%	-8.0%	-3.7%	-2.3%	1.3%
EPS (Diluted)	$-9.23	$-11.00	$-6.07	$-4.01	$2.59
EBITDA	$62M	-$53M	$220M	$386M	$600M
Shares Outstanding	33M	34M	35M	35M	35M

Line Item	FY2022 Q4	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2
Revenue	$2.7B	$2.6B	$3.1B	$2.9B	$3.4B	$3.2B	$3.7B	$3.6B
Cost of Revenue	$1.0B	$977M	$1.1B	$1.1B	$1.1B	$1.1B	$1.4B	$1.5B
Gross Profit	$1.7B	$1.6B	$2.1B	$1.8B	$2.3B	$2.1B	$2.3B	$2.1B
Gross Margin	62.4%	61.9%	66.0%	63.2%	66.6%	65.6%	61.6%	57.3%
R&D Expenses	$597M	$744M	$696M	$807M	$708M	$776M	$452M	$525M
SG&A Expenses	$1.2B	$1.4B	$1.4B	$1.5B	$1.6B	$1.6B	$1.8B	$1.6B
Operating Expenses	$1.8B	$2.0B	$2.1B	$2.1B	$2.3B	$2.4B	$2.1B	$2.1B
Operating Income	-$94M	-$385M	-$35M	-$317M	-$18M	-$290M	$182M	-$35M
Operating Margin	-3.5%	-15.0%	-1.1%	-11.0%	-0.5%	-9.1%	4.9%	-1.0%
Interest Expense	$0	$0	$0	$0	$17M	$0	$1M	$2M
Income Before Tax	-$72M	-$326M	$24M	-$263M	-$16M	-$134M	$170M	$38M
Tax Expense	-$8M	-$14M	-$18M	-$25M	-$70M	$24M	-$10M	-$10M
Net Income	-$33M	-$284M	$74M	-$218M	$76M	-$98M	$187M	$54M
Net Margin	-1.2%	-11.1%	2.4%	-7.6%	2.2%	-3.1%	5.0%	1.5%
EPS (Diluted)	$-0.94	$-8.22	$2.12	$-6.12	$2.15	$-2.78	$5.24	$1.56
EBITDA	-$69M	-$351M	$67M	-$289M	$675M	-$122M	$498M	$338M
Shares Outstanding	34M	34M	35M	36M	35M	35M	35M	35M

KGDEY OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet