Also trades as: KGF.L (LSE) · $vol 28M · KGFHY (OTC) · $vol 1M · KFI1.DE (XETRA) · $vol 0M

$4.32

+0.07 (+1.65%)

Weekly Expected Move ±13.8%

$3 $4 $4 $5 $6

OTC · Consumer Cyclical · Home Improvement · Tech Score Buy · Power 64 · $7.1B mcap · 1.55B float · 0.0002% daily turnover · Short 81% of daily vol

Revenue

$12.9B +1.2% ▲

5Y CAGR: +1.0%

Gross Profit

$4.9B +3.5% ▲

5Y CAGR: +1.5%

Operating Income

$636M +56.2% ▲

5Y CAGR: -7.0%

Net Income

$245M +32.4% ▲

5Y CAGR: -16.2%

EPS (Diluted)

$0.14 +41.3% ▲

5Y CAGR: -12.9%

EBITDA

$1.2B +6.8% ▲

5Y CAGR: -4.5%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$13.2B	$13.1B	$13.0B	$12.8B	$12.9B
YoY Growth	+6.8%	-0.9%	-0.6%	-1.5%	+1.2%
Cost of Revenue	$8.2B	$8.3B	$8.2B	$8.0B	$8.0B
Gross Profit	$4.9B	$4.8B	$4.8B	$4.8B	$4.9B
Gross Margin	37.4%	36.7%	36.8%	37.3%	38.1%
R&D Expenses	$1M	$1M	$1M	$0	$0
SG&A Expenses	$3.9B	$4.0B	$4.2B	$4.3B	$4.4B
Operating Expenses	$3.9B	$4.0B	$4.2B	$4.4B	$4.3B
Operating Income	$1.1B	$723M	$580M	$407M	$636M
Operating Margin	8.7%	5.5%	4.5%	3.2%	4.9%
Interest Expense	$148M	$129M	$133M	$132M	$124M
Income Before Tax	$1.0B	$611M	$475M	$307M	$378M
Tax Expense	$164M	$140M	$130M	$122M	$133M
Net Income	$843M	$471M	$345M	$185M	$245M
Net Margin	6.4%	3.6%	2.7%	1.4%	1.9%
EPS (Diluted)	$0.40	$0.24	$0.18	$0.10	$0.14
EBITDA	$1.7B	$1.3B	$1.2B	$1.1B	$1.2B
Shares Outstanding	2.12B	2.00B	1.92B	1.87B	1.78B

Line Item	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2	FY2026 Q4
Revenue	$6.8B	$6.2B	$6.9B	$6.1B	$6.8B	$6.0B	$6.8B	$6.1B
Cost of Revenue	$4.3B	$4.0B	$4.4B	$3.8B	$4.3B	$3.7B	$4.2B	$3.8B
Gross Profit	$2.5B	$2.3B	$2.5B	$2.3B	$2.5B	$2.3B	$2.6B	$2.4B
Gross Margin	36.7%	36.8%	36.3%	37.4%	36.7%	37.9%	37.7%	38.5%
R&D Expenses	$0	$0	$0	$1M	$0	$0	$0	$0
SG&A Expenses	$2.0B	$2.0B	$2.1B	$2.0B	$2.1B	$2.2B	$2.2B	$2.3B
Operating Expenses	$2.0B	$2.0B	$2.1B	$2.1B	$2.1B	$2.2B	$2.2B	$2.1B
Operating Income	$513M	$327M	$379M	$213M	$374M	$33M	$383M	$225M
Operating Margin	7.5%	5.2%	5.5%	3.5%	5.5%	0.5%	5.6%	3.7%
Interest Expense	$65M	$64M	$64M	$138M	$0	$132M	$82M	$62M
Income Before Tax	$469M	$137M	$322M	$158M	$324M	-$17M	$338M	$40M
Tax Expense	$101M	$39M	$80M	$50M	$87M	$35M	$101M	$32M
Net Income	$373M	$98M	$237M	$108M	$237M	-$52M	$237M	$8M
Net Margin	5.5%	1.6%	3.4%	1.8%	3.5%	-0.9%	3.5%	0.1%
EPS (Diluted)	$0.18	$0.05	$0.12	$0.06	$0.13	$-0.03	$0.13	$0.00
EBITDA	$547M	$473M	$512M	$612M	$732M	$363M	$753M	$564M
Shares Outstanding	2.04B	1.93B	1.94B	1.90B	1.88B	1.87B	1.80B	1.70B

KGFHF OTC