Also trades as: KGF.L (LSE) · $vol 28M · KGFHF (OTC) · $vol 0M · KFI1.DE (XETRA) · $vol 0M

$8.73

+0.04 (+0.46%)

Weekly Expected Move ±7.4%

$7 $8 $9 $9 $10

OTC · Consumer Cyclical · Home Improvement · Tech Score Buy · Power 60 · $7.1B mcap · 831M float · 0.018% daily turnover · Short 38% of daily vol

Revenue

$12.6B -1.7% ▼

5Y CAGR: +0.4%

Gross Profit

$4.8B +0.4% ▲

5Y CAGR: +1.2%

Operating Income

$617M +51.6% ▲

5Y CAGR: -7.6%

Net Income

$238M +28.5% ▲

5Y CAGR: -16.7%

EPS (Diluted)

$0.28 +42.1% ▲

5Y CAGR: -12.9%

EBITDA

$1.3B +15.5% ▲

5Y CAGR: -3.0%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$13.2B	$13.1B	$13.0B	$12.8B	$12.6B
YoY Growth	+6.8%	-0.9%	-0.6%	-1.5%	-1.7%
Cost of Revenue	$8.3B	$8.3B	$8.2B	$8.0B	$7.8B
Gross Profit	$4.9B	$4.7B	$4.8B	$4.8B	$4.8B
Gross Margin	36.8%	36.1%	36.8%	37.3%	38.1%
R&D Expenses	$1M	$1M	$0	$0	$0
SG&A Expenses	$3.8B	$4.1B	$4.2B	$4.3B	$4.4B
Operating Expenses	$3.8B	$3.9B	$4.2B	$4.4B	$4.2B
Operating Income	$1.1B	$840M	$580M	$407M	$617M
Operating Margin	8.0%	6.4%	4.5%	3.2%	4.9%
Interest Expense	$148M	$129M	$133M	$132M	$120M
Income Before Tax	$1.0B	$606M	$475M	$307M	$367M
Tax Expense	$164M	$140M	$130M	$122M	$129M
Net Income	$843M	$471M	$345M	$185M	$238M
Net Margin	6.4%	3.6%	2.7%	1.4%	1.9%
EPS (Diluted)	$0.80	$0.48	$0.36	$0.20	$0.28
EBITDA	$1.7B	$1.3B	$1.2B	$1.1B	$1.3B
Shares Outstanding	1.06B	1.00B	960M	939M	888M

Line Item	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2	FY2026 Q4
Revenue	$6.8B	$6.2B	$6.9B	$6.1B	$6.8B	$6.0B	$6.8B	$6.0B
Cost of Revenue	$4.3B	$4.0B	$4.4B	$3.8B	$4.3B	$3.7B	$5.6B	$3.7B
Gross Profit	$2.5B	$2.3B	$2.5B	$2.3B	$2.5B	$2.3B	$3.4B	$2.3B
Gross Margin	36.7%	36.8%	36.3%	37.4%	36.7%	37.9%	49.7%	38.5%
R&D Expenses	$0	$1M	$0	$1M	$0	$0	$0	$0
SG&A Expenses	$2.0B	$2.0B	$2.1B	$2.0B	$2.1B	$2.2B	$2.2B	$2.3B
Operating Expenses	$2.0B	$2.0B	$2.1B	$2.1B	$2.1B	$2.2B	$2.8B	$2.1B
Operating Income	$513M	$327M	$379M	$213M	$374M	$33M	$541M	$220M
Operating Margin	7.5%	5.2%	5.5%	3.5%	5.5%	0.5%	7.9%	3.7%
Interest Expense	$65M	$64M	$64M	$69M	$0	$132M	$82M	$61M
Income Before Tax	$469M	$137M	$322M	$158M	$324M	-$17M	$445M	$39M
Tax Expense	$101M	$39M	$80M	$50M	$87M	$35M	$101M	$31M
Net Income	$373M	$98M	$237M	$108M	$237M	-$52M	$237M	$8M
Net Margin	5.5%	1.6%	3.4%	1.8%	3.5%	-0.9%	3.5%	0.1%
EPS (Diluted)	$0.36	$0.10	$0.24	$0.11	$0.26	$-0.06	$0.34	$0.01
EBITDA	$812M	$646M	$710M	$187M	$732M	$363M	$971M	$552M
Shares Outstanding	1.02B	967M	972M	950M	939M	939M	898M	857M

KGFHY OTC