Also trades as: KGH.WA (WSE) · $vol 67M

$85.00

+1.10 (+1.31%)

Weekly Expected Move ±21.0%

$49 $67 $85 $103 $121

OTC · Basic Materials · Copper · Tech Score Neutral · Power 56 · $17.0B mcap · 136M float · 0.0001% daily turnover · Short 79% of daily vol

Revenue

$35.3B +7.6% ▲

5Y CAGR: +9.2%

Gross Profit

$6.0B +8062.7% ▲

5Y CAGR: +8.6%

Operating Income

$3.7B +715.8% ▲

5Y CAGR: +10.6%

Net Income

$2.9B +177.6% ▲

5Y CAGR: +15.1%

EPS (Diluted)

$14.34 +177.6% ▲

5Y CAGR: +15.1%

EBITDA

$6.9B +695.5% ▲

5Y CAGR: +10.6%

View Full Income Statement

Line Item	FY2020	FY2021	FY2022	FY2023	FY2024
Revenue	$23.6B	$29.8B	$33.8B	$32.8B	$35.3B
YoY Growth	+4.0%	+26.1%	+13.6%	-3.0%	+7.6%
Cost of Revenue	$19.0B	$23.5B	$27.5B	$32.9B	$29.3B
Gross Profit	$4.7B	$6.3B	$6.3B	-$75M	$6.0B
Gross Margin	19.7%	21.1%	18.6%	-0.2%	16.9%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$1.5B	$1.6B	$2.0B	$2.2B	$2.2B
Operating Expenses	$1.5B	$1.5B	$1.8B	$560M	$2.3B
Operating Income	$3.1B	$5.9B	$5.8B	$455M	$3.7B
Operating Margin	13.0%	20.0%	17.2%	1.4%	10.5%
Interest Expense	$145M	$109M	$39M	$187M	$252M
Income Before Tax	$2.8B	$7.8B	$6.5B	-$3.6B	$4.6B
Tax Expense	$959M	$1.7B	$1.7B	$91M	$1.7B
Net Income	$1.8B	$6.2B	$4.8B	-$3.7B	$2.9B
Net Margin	7.6%	20.7%	14.1%	-11.3%	8.1%
EPS (Diluted)	$9.00	$30.78	$23.86	$-18.49	$14.34
EBITDA	$5.2B	$10.2B	$7.5B	-$1.2B	$6.9B
Shares Outstanding	200M	200M	200M	200M	200M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$8.7B	$9.2B	$8.9B	$8.6B	$2.3B	$16.5B	$12.4B	$13.2B
Cost of Revenue	$7.2B	$7.8B	$7.3B	$7.1B	$1.9B	$13.8B	$7.4B	$10.1B
Gross Profit	$1.5B	$1.4B	$1.6B	$1.5B	$365M	$2.7B	$5.0B	$3.1B
Gross Margin	16.8%	15.6%	18.0%	17.7%	16.1%	16.6%	40.2%	23.3%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$577M	$649M	$480M	$550M	$552M	$699M	$506M	$649M
Operating Expenses	$1.5B	$637M	$459M	$521M	$152M	$1.0B	$470M	$631M
Operating Income	$827M	$793M	$1.1B	$1.0B	$212M	$1.7B	$4.5B	$2.4B
Operating Margin	9.6%	8.6%	12.8%	11.6%	9.4%	10.3%	36.4%	18.5%
Interest Expense	$63M	$79M	$24M	$2M	$8M	$41M	$18M	$8M
Income Before Tax	$439M	$2.2B	$734M	$581M	$254M	$3.8B	$4.8B	$3.1B
Tax Expense	$199M	$664M	$404M	$331M	$135M	$851M	$1.2B	$1.1B
Net Income	$240M	$1.6B	$330M	$249M	$119M	$3.0B	$3.5B	$2.0B
Net Margin	2.8%	16.9%	3.7%	2.9%	5.2%	18.1%	28.5%	15.5%
EPS (Diluted)	$1.20	$7.78	$1.65	$1.25	$0.59	$14.95	$17.64	$10.21
EBITDA	$1.1B	$2.9B	$1.2B	$1.2B	$426M	$5.1B	$5.2B	$3.2B
Shares Outstanding	200M	200M	200M	200M	200M	200M	200M	200M

KGHPF OTC