Also trades as: KIM-PM (NYSE) · $vol 0M · 0JR1.L (LSE) · $vol 0M · KIM-PL (NYSE) · $vol 0M · KIM-PN (NYSE) · $vol 0M

$24.11

+0.06 (+0.25%)

Weekly Expected Move ±1.9%

$22 $23 $23 $23 $24

NYSE · Real Estate · REIT - Retail · Alpha Radar Buy · Power 58 · $16.3B mcap · 658M float · 0.792% daily turnover · Short 60% of daily vol

Revenue

$2.1B +5.1% ▲

5Y CAGR: +15.1%

Gross Profit

$1.2B -16.4% ▼

5Y CAGR: +10.3%

Operating Income

$753M +19.6% ▲

5Y CAGR: +17.7%

Net Income

$584M +42.2% ▲

5Y CAGR: -10.2%

EPS (Diluted)

$0.83 +50.9% ▲

5Y CAGR: -18.1%

EBITDA

$1.6B +28.5% ▲

5Y CAGR: +22.2%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$1.4B	$1.7B	$1.8B	$2.0B	$2.1B
YoY Growth	+29.0%	+26.6%	+3.2%	+14.2%	+5.1%
Cost of Revenue	$418M	$531M	$557M	$638M	$970M
Gross Profit	$947M	$1.2B	$1.2B	$1.4B	$1.2B
Gross Margin	69.4%	69.3%	68.8%	68.7%	54.7%
R&D Expenses	$0	$4M	$0	$0	$0
SG&A Expenses	$104M	$120M	$137M	$138M	$170M
Operating Expenses	$522M	$631M	$588M	$770M	$417M
Operating Income	$424M	$565M	$639M	$629M	$753M
Operating Margin	31.1%	32.7%	35.8%	30.9%	35.2%
Interest Expense	$204M	$227M	$250M	$308M	$408M
Income Before Tax	$853M	$171M	$727M	$445M	$596M
Tax Expense	$3M	$57M	$61M	$25M	$3M
Net Income	$844M	$126M	$654M	$411M	$584M
Net Margin	61.9%	7.3%	36.7%	20.2%	27.3%
EPS (Diluted)	$1.60	$0.16	$1.02	$0.55	$0.83
EBITDA	$1.3B	$1.1B	$1.4B	$1.3B	$1.6B
Shares Outstanding	511M	618M	618M	672M	674M

Line Item	FY2024 Q1	FY2024 Q2	FY2024 Q3	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1
Revenue	$504M	$500M	$508M	$537M	$525M	$536M	$542M	$558M
Cost of Revenue	$153M	$158M	$158M	$164M	$162M	$164M	$481M	$172M
Gross Profit	$350M	$342M	$350M	$373M	$363M	$372M	$62M	$386M
Gross Margin	69.5%	68.4%	68.9%	69.5%	69.2%	69.4%	11.3%	69.1%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$36M	$33M	$34M	$34M	$32M	$67M	$37M	$37M
Operating Expenses	$220M	$181M	$178M	$192M	$157M	$185M	-$118M	$178M
Operating Income	$131M	$161M	$171M	$180M	$206M	$187M	$179M	$208M
Operating Margin	25.9%	32.1%	33.7%	33.6%	39.2%	34.9%	33.0%	37.2%
Interest Expense	$75M	$73M	$76M	$80M	$81M	$162M	$84M	$83M
Income Before Tax	$63M	$122M	$139M	$135M	$165M	$141M	$154M	$136M
Tax Expense	$72M	$217K	$128K	$464K	$366K	$875K	$1M	-$239K
Net Income	-$11M	$120M	$136M	$133M	$163M	$137M	$151M	$165M
Net Margin	-2.2%	23.9%	26.8%	24.8%	31.0%	25.6%	27.9%	29.6%
EPS (Diluted)	$-0.03	$0.17	$0.19	$0.18	$0.23	$0.20	$0.22	$0.23
EBITDA	$270M	$315M	$338M	$350M	$324M	$461M	$393M	$364M
Shares Outstanding	670M	671M	672M	677M	677M	675M	674M	673M

KIM NYSE