Also trades as: KIO.JO (JNB) · $vol 5M · KUMBF (OTC) · $vol 0M

$4.52

+0.01 (+0.22%)

Weekly Expected Move ±5.2%

$4 $4 $5 $5 $5

OTC · Basic Materials · Steel · Tech Score Sell · Power 38 · $4.3B mcap · 52M float · 0.098% daily turnover · Short 21% of daily vol

Revenue

$66.8B -2.6% ▼

5Y CAGR: -3.6%

Gross Profit

$43.6B -24.9% ▼

5Y CAGR: -8.5%

Operating Income

$25.1B -4.8% ▼

5Y CAGR: -9.3%

Net Income

$13.5B -7.9% ▼

5Y CAGR: -9.9%

EPS (Diluted)

$14.07 -7.6% ▼

5Y CAGR: -9.8%

EBITDA

$31.0B -5.8% ▼

5Y CAGR: -7.8%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$102.1B	$74.0B	$86.2B	$68.5B	$66.8B
YoY Growth	+27.4%	-27.5%	+16.5%	-20.5%	-2.6%
Cost of Revenue	$10.4B	$13.3B	$14.1B	$10.5B	$23.2B
Gross Profit	$91.7B	$60.7B	$72.2B	$58.0B	$43.6B
Gross Margin	89.8%	82.1%	83.7%	84.7%	65.3%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$9.6B	$14.3B	$23.7B	$16.6B	$19.0B
Operating Expenses	$28.8B	$36.4B	$31.5B	$31.7B	$18.5B
Operating Income	$59.5B	$26.9B	$40.7B	$26.4B	$25.1B
Operating Margin	58.3%	36.3%	47.2%	38.5%	37.6%
Interest Expense	$285M	$485M	$617M	$510M	$693M
Income Before Tax	$60.0B	$26.8B	$40.7B	$26.6B	$24.3B
Tax Expense	$16.3B	$7.1B	$10.9B	$7.4B	$6.6B
Net Income	$33.3B	$15.0B	$22.7B	$14.7B	$13.5B
Net Margin	32.6%	20.2%	26.4%	21.4%	20.3%
EPS (Diluted)	$34.46	$15.51	$23.55	$15.23	$14.07
EBITDA	$65.3B	$37.2B	$46.4B	$32.9B	$31.0B
Shares Outstanding	965M	965M	965M	965M	965M

Line Item	FY2022 Q4	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2
Revenue	$31.9B	$38.5B	$53.6B	$35.8B	$32.7B	$34.5B	$35.4B	$31.1B
Cost of Revenue	$11.8B	$11.5B	$13.4B	$6.1B	$4.4B	$5.3B	$11.6B	$13.4B
Gross Profit	$20.1B	$27.1B	$40.2B	$29.7B	$28.3B	$29.2B	$23.9B	$17.8B
Gross Margin	63.0%	70.3%	75.0%	83.1%	86.5%	84.6%	67.4%	57.1%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$7.7B	$10.0B	$11.4B	$12.9B	$3.8B	$12.6B	$10.2B	$9.5B
Operating Expenses	$7.7B	$10.0B	$11.3B	$16.8B	$14.9B	$16.3B	$9.8B	$9.6B
Operating Income	$12.4B	$17.1B	$28.9B	$12.9B	$13.4B	$12.9B	$14.1B	$8.2B
Operating Margin	38.8%	44.4%	53.9%	36.1%	41.0%	37.4%	39.7%	26.3%
Interest Expense	$332M	$365M	$252M	$99M	$411M	$0	$692M	$153M
Income Before Tax	$6.2B	$17.5B	$23.3B	$13.1B	$13.6B	$13.2B	$12.4B	$7.8B
Tax Expense	$1.7B	$4.8B	$6.2B	$3.7B	$3.7B	$3.9B	$3.0B	$2.4B
Net Income	$3.4B	$9.6B	$13.1B	$7.1B	$7.6B	$7.1B	$7.1B	$4.1B
Net Margin	10.7%	25.0%	24.4%	20.0%	23.1%	20.6%	20.2%	13.2%
EPS (Diluted)	$3.54	$9.99	$13.55	$7.41	$7.82	$7.37	$7.45	$4.23
EBITDA	$9.0B	$20.1B	$26.3B	$15.4B	$17.4B	$15.2B	$17.0B	$11.5B
Shares Outstanding	964M	965M	965M	965M	965M	964M	965M	964M

KIROY OTC