— Know what they know.
Not Investment Advice

KJFI OTC

Comjoyful International Company
1W: +0.0% 1M: +0.0% 3M: +0.0% YTD: +91.0% 1Y: +441.1% 3Y: +501.2% 5Y: +55.8%
$0.97
+0.00 (+0.00%)
 
OTC · Healthcare · Medical - Care Facilities · Tech Score Neutral · Power 55 · $211.5M mcap · 31M float · 0.0004% daily turnover · Short 69% of daily vol

Financial Rating

Composite financial health rating (A+ to F) based on discounted cash flow valuation, return on equity, return on assets, debt-to-equity leverage, and relative P/E and P/B multiples.

D+
Oct 02, 2026
DCF
1
ROE
1
ROA
1
D/E
1
P/E
1
P/B
1
The Financial Rating evaluates six fundamental factors — discounted cash flow (DCF) valuation, return on equity (ROE), return on assets (ROA), debt-to-equity leverage (D/E), and relative price-to-earnings (P/E) and price-to-book (P/B) multiples — each scored 1–5. KJFI receives an overall rating of D+. Areas of concern: DCF (1/5), ROE (1/5), ROA (1/5), D/E (1/5), P/E (1/5), P/B (1/5).
Rating Change History
DateFromTo
2026-06-30 None ADDED
2026-06-28 EXISTED None
2026-06-22 None ADDED
2026-05-27 EXISTED None
2026-05-18 None ADDED
2026-05-11 EXISTED None
2026-05-04 None ADDED
2026-05-03 EXISTED None
2026-04-28 None ADDED
2026-04-22 EXISTED None

InsiderStreet Scorecard

Proprietary multi-factor scorecard rating companies across seven fundamental dimensions — profitability, balance sheet strength, earnings quality, growth, value, momentum, and safety — each scored 0–100.

★ ★ ★ ★ ★ 17 Grade D
Profitability
0
Balance Sheet
0
Earnings Quality
42
Growth
—
Value
15
Momentum
—
Safety
0
Cash Flow
30
The InsiderStreet Scorecard rates companies across eight dimensions: Profitability (margins, ROA, ROE), Balance Sheet (leverage, liquidity, coverage), Earnings Quality (accruals, cash conversion), Growth (revenue and earnings trajectory), Value (P/E, P/B, earnings yield, Graham criteria), Momentum (revenue and earnings acceleration), Safety (Altman Z-Score risk adjustment), and Cash Flow (operating cash flow quality, FCF conversion, cash coverage). The overall score blends 35% quality, 35% value, and 30% momentum, with a penalty for distress-zone Altman scores. KJFI scores highest in Earnings Quality (42/100) and lowest in Profitability (0/100). A grade of D flags significant fundamental concerns across multiple dimensions.

Risk & Quality Signals

Academic financial models used by institutional investors to assess bankruptcy risk, earnings manipulation, financial strength, and credit quality.

Altman Z-Score
-76.01
Distress Zone
Piotroski F-Score
2/9
✗ ✗ ✗ ✓ ✗ ✗ ✓ ✗ ✗
Beneish M-Score
—
—
Ohlson O-Score
143.12
Bankruptcy prob: 100.0%
High Risk
Credit Rating
CCC
Score: 12.9/100
Earnings Quality
—
OCF/NI: 0.44x
Accruals: -534.8%
The Altman Z-Score (1968) combines five ratios — working capital, retained earnings, EBIT, market value of equity, and sales, all relative to total assets or liabilities — into a single bankruptcy predictor. KJFI scores -76.01, placing it in the Distress Zone (safe > 2.99, distress < 1.81). Historically, companies in this range face elevated bankruptcy risk. The Piotroski F-Score (2000) is a 9-point binary checklist — four profitability tests (positive ROA, positive cash flow, improving ROA, cash flow exceeding net income), three leverage tests (declining debt ratio, improving current ratio, no share dilution), and two efficiency tests (improving gross margin, improving asset turnover). Each pass scores 1 point. KJFI scores 2/9, suggesting weak financial fundamentals — the company fails the majority of these accounting tests. The Ohlson O-Score (1980) is a 9-variable logistic regression that estimates bankruptcy probability using firm size, leverage, working capital, current ratio, profitability (ROA), cash flow coverage, negative equity flag, consecutive losses flag, and earnings trajectory. The raw score is converted to a probability via logistic transformation. KJFI's implied 100.0% bankruptcy probability signals significant financial distress. Our Credit Rating model scores companies on five weighted components — solvency (30%), earning power (25%), leverage (20%), liquidity (15%), and cash flow quality (10%) — then blends the absolute score with sector and industry peer rankings. For companies with large buyback programs, equity is adjusted by adding back cumulative 5-year repurchases (capped at 80% of FCF generated) to avoid penalizing shareholder-friendly capital allocation. KJFI receives an estimated rating of CCC (score: 12.9/100).

Valuation

Key valuation multiples comparing the stock's market price to its earnings, revenue, book value, and cash flows. Lower multiples may indicate relative undervaluation versus peers.

P/E
-98.38x
PEG
0.50x
P/S
2832.96x
P/B
1226.09x
P/FCF
-0.38x
P/OCF
—
EV/EBITDA
-0.40x
EV/Revenue
2.41x
EV/EBIT
-0.37x
EV/FCF
-0.83x
Earnings Yield
-589.14%
FCF Yield
-263.53%
Shareholder Yield
0.00%
Graham Number
—
Equity-based multiples (P/E, P/B, P/FCF) compare the stock price to per-share fundamentals and are affected by capital structure. Enterprise value multiples (EV/EBITDA, EV/Revenue, EV/FCF) strip out debt and cash, making them more useful for cross-company comparisons regardless of how companies are financed. The Graham Number — √(22.5 × EPS × Book Value) — is Benjamin Graham's formula for the maximum price a defensive investor should pay. KJFI currently has negative earnings — the P/E ratio is not meaningful.

DuPont Decomposition (5-Factor)

The 5-factor DuPont framework breaks Return on Equity into its component drivers — tax efficiency, interest burden, operating profitability, asset utilization, and financial leverage — to reveal what truly drives shareholder returns.

Tax Burden
0.979
NI / EBT
×
Interest Burden
1.028
EBT / EBIT
×
EBIT Margin
-6.469
EBIT / Rev
×
Asset Turnover
1.476
Rev / Assets
×
Equity Multiplier
-0.059
Assets / Equity
=
ROE
56.8%
The 5-factor DuPont identity decomposes ROE as: Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Equity Multiplier = ROE. This reveals whether returns are driven by operating performance, financial leverage, or tax efficiency — three very different sources of profitability. KJFI's ROE of 56.8% is driven by Asset Turnover (1.476), indicating efficient use of assets to generate revenue. A tax burden ratio of 0.98 indicates minimal tax leakage — the company retains over 90% of pre-tax earnings.

Graham-Dodd Adjusted Valuation

Our adaptation of Graham's growth formula (Fair P/E = 8.5 + 2g) from The Intelligent Investor. The classic version relies on analyst growth projections, which can be unreliable. This adjusted model substitutes the company's realized 3-year EPS CAGR — a backward-looking, verifiable measure of actual earnings power — grounding the valuation in demonstrated performance rather than forecasts.

Two adjustments we make, and why. Growth is capped at 15%. Graham defined g as expected growth over the next seven to ten years, not last year's rate. Across US companies since 1994 the median realized 7-year EPS growth is 5–8% regardless of how fast a company grew beforehand, and of 4,457 company-quarters that grew faster than 200%, none sustained it. Uncapped, the formula assigned fair multiples in the hundreds to companies that had never held that rate — and scored worse than simply reading the P/E. Capped, it carries real information. The verdict has three states, not two. Tested over 377,249 stock-months, this ratio only separates outcomes at its extremes: below 0.25 beat the universe by 1.3 points a year, above 3.0 lagged by 2.7, and everything in between sat inside a one-point band. Rather than call two-thirds of the market "undervalued" on a threshold of 1.0, we say Neutral where the model cannot tell — which is most of the time.

Adj. Growth Rate
0.00%
Fair P/E
8.50x
Intrinsic Value
—
Price/Value
—
Margin of Safety
—
Premium
—

Profitability Trends

Historical profitability ratios tracking how efficiently the company converts revenue into returns for shareholders over time.

Leverage & Solvency Trends

Debt and liquidity metrics showing the company's financial leverage and ability to meet short-term and long-term obligations.

Efficiency & Working Capital Trends

Operating efficiency metrics measuring how quickly the company converts inventory to sales, collects receivables, and manages its cash conversion cycle.

Growth Trends (YoY %)

Year-over-year growth rates for key financial metrics, showing the trajectory of revenue, earnings, and cash flow generation.

Earnings Stability

R-squared of linear regression measuring how predictably revenue, earnings, and margins follow a trend over the trailing 5 years. 1.0 = perfectly predictable; lower values indicate erratic or cyclical behavior.

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 1800 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price
$0.97
Median 1Y
$0.01
5th Pctile
$0.00
95th Pctile
$1.31
Ann. Volatility
300.8%
25th–75th percentile 5th–95th percentile Median path Historical
All Ratios & Metrics

Complete fundamental data with up to 20 periods of history, sparkline trends, and current values across 13 categories and 130+ financial metrics.

Profitability
Metric Trend Q3'14 Q4'14 Q1'15 Q2'15 Current
ROE 11.2% 42.3% 47.6% 56.8% 56.76%
ROA -18.5% -1.7% -2.0% -9.6% -9.61%
ROIC 10.4% 32.8% 43.2% 51.4% 51.38%
ROCE 39.4% 96.8% 1.1% 1.1% 1.09%
Gross Margin -18.7% -99.7% -30.0% -72.2% -72.22%
Operating Margin -1.7% -13.5% -4.7% -14.8% -14.83%
Net Margin -1.7% -13.5% -4.6% -14.0% -13.98%
EBITDA Margin -1.3% -12.5% -4.6% -13.7% -13.66%
FCF Margin -2.1% -2.3% -2.9% -2.9% -2.91%
OCF Margin -1.9% -2.3% -2.9% -2.9% -2.89%
ROIC Economic snapshot only 51.79%
Cash ROA snapshot only -4.26%
NOPAT Margin snapshot only -5.22%
Pretax Margin snapshot only -6.65%
R&D / Revenue snapshot only 0.00%
SGA / Revenue snapshot only 2.79%
SBC / Revenue snapshot only 0.00%
Valuation
Metric Trend Q3'14 Q4'14 Q1'15 Q2'15 Current
P/E Ratio -6.92 -1.55 -0.25 -0.17 -98.384
P/S Ratio 11.99 8.43 1.29 1.11 2832.963
P/B Ratio -0.78 -0.65 -0.12 -0.10 1226.086
P/FCF -5.64 -3.62 -0.45 -0.38 -0.379
P/OCF — — — — —
EV/EBITDA -11.66 -1.73 -0.58 -0.40 -0.398
EV/Revenue 14.77 8.36 2.77 2.41 2.410
EV/EBIT -8.82 -1.55 -0.53 -0.37 -0.373
EV/FCF -6.94 -3.59 -0.96 -0.83 -0.828
Earnings Yield -14.4% -64.5% -4.1% -5.9% -5.89%
FCF Yield -17.7% -27.6% -2.2% -2.6% -2.64%
PEG Ratio snapshot only 0.504
Shareholder Yield snapshot only 0.00%
Leverage & Solvency
Metric Trend Q3'14 Q4'14 Q1'15 Q2'15 Current
Current Ratio 0.09 0.07 0.08 0.07 0.068
Quick Ratio 0.03 0.03 0.04 0.03 0.033
Debt/Equity -0.19 -0.00 -0.14 -0.12 -0.122
Net Debt/Equity — — — — —
Debt/Assets 0.31 0.00 0.61 2.07 2.074
Debt/EBITDA -2.26 -0.00 -0.33 -0.23 -0.232
Net Debt/EBITDA -2.19 0.02 -0.31 -0.22 -0.216
Interest Coverage -17.37 -34.50 -36.79 -41.28 -41.279
Equity Multiplier -0.61 -0.25 -0.24 -0.06 -0.059
Cash Ratio snapshot only 0.015
Debt Service Coverage snapshot only -38.591
Cash to Debt snapshot only 0.071
FCF to Debt snapshot only -2.073
Defensive Interval snapshot only 6.0 days
Efficiency & Turnover
Metric Trend Q3'14 Q4'14 Q1'15 Q2'15 Current
Asset Turnover 0.11 0.31 0.38 1.48 1.476
Inventory Turnover 1.55 3.47 4.50 6.34 6.344
Receivables Turnover — — 471.40 443.81 443.808
Payables Turnover 0.41 0.23 0.88 1.04 1.036
DSO 0 0 1 1 0.8 days
DIO 235 105 81 58 57.5 days
DPO 882 1604 413 352 352.5 days
Cash Conversion Cycle -647 -1499 -331 -294 -294.1 days
Fixed Asset Turnover snapshot only 7.497
Operating Cycle snapshot only 58.4 days
Cash Velocity snapshot only 10.022
Capital Intensity snapshot only 0.677
Growth Quality
Metric Trend Q3'14 Q4'14 Q1'15 Q2'15 Current
Revenue Stability — — — — —
Earnings Stability — — — — —
Margin Stability — — — — —
Rev. Growth Consistency 0.00 0.00 0.00 0.00 0.000
Earn. Growth Consistency 0.00 0.00 0.00 0.00 0.000
FCF Positive Streak 0 0 0 0 0
Earnings Persistence — — — — —
Earnings Smoothness — — — — —
ROE Trend — — — — —
Gross Margin Trend — — — — —
FCF Margin Trend — — — — —
Sustainable Growth Rate — — — — —
Internal Growth Rate — — — — —
Cash Flow Quality
Metric Trend Q3'14 Q4'14 Q1'15 Q2'15 Current
OCF/Net Income 1.10 0.42 0.54 0.44 0.444
FCF/OCF 1.12 1.02 1.01 1.01 1.008
FCF/Net Income snapshot only 0.447
CapEx/Revenue 23.0% 3.6% 2.8% 2.4% 2.42%
CapEx/Depreciation snapshot only 0.057
Accruals Ratio 0.02 -0.96 -0.91 -5.35 -5.348
Sloan Accruals snapshot only -7.832
Cash Flow Adequacy snapshot only -119.412
Dividends & Buybacks
Metric Trend Q3'14 Q4'14 Q1'15 Q2'15 Current
Dividend Yield 0.0% 0.0% 0.0% 0.0% 0.00%
Dividend/Share $0.00 $0.00 $0.00 $0.00 $0.00
Payout Ratio — — — — —
FCF Payout Ratio — — — — —
Total Payout Ratio — — — — —
Div. Increase Streak — — — — —
Chowder Number — — — — —
Buyback Yield 0.0% 0.0% 0.0% 0.0% 0.00%
Net Buyback Yield 0.0% 0.0% 0.0% 0.0% 0.00%
Total Shareholder Return 0.0% 0.0% 0.0% 0.0% 0.00%
DuPont Factors
Metric Trend Q3'14 Q4'14 Q1'15 Q2'15 Current
Tax Burden (NI/EBT) 0.95 0.98 0.97 0.98 0.979
Interest Burden (EBT/EBIT) 1.09 1.04 1.03 1.03 1.028
EBIT Margin -1.67 -5.39 -5.22 -6.47 -6.469
Asset Turnover 0.11 0.31 0.38 1.48 1.476
Equity Multiplier -0.61 -0.25 -0.24 -0.06 -0.059
Per Share
Metric Trend Q3'14 Q4'14 Q1'15 Q2'15 Current
EPS (Diluted TTM) $-0.21 $-0.97 $-1.22 $-1.77 $-1.77
Book Value/Share $-1.89 $-2.31 $-2.56 $-3.11 $0.00
Tangible Book/Share $-1.90 $-2.32 $-2.57 $-3.12 $-3.12
Revenue/Share $0.12 $0.18 $0.23 $0.27 $0.00
FCF/Share $-0.26 $-0.42 $-0.67 $-0.79 $0.00
OCF/Share $-0.23 $-0.41 $-0.66 $-0.78 $0.00
Cash/Share $0.01 $0.01 $0.03 $0.03 $0.00
EBITDA/Share $-0.16 $-0.86 $-1.11 $-1.64 $-1.64
Debt/Share $0.35 $0.00 $0.37 $0.38 $0.38
Net Debt/Share $0.34 $-0.01 $0.34 $0.35 $0.35
Academic Models
Metric Trend Q3'14 Q4'14 Q1'15 Q2'15 Current
Altman Z-Score — — — — -76.007
Altman Z-Prime snapshot only -205.649
Piotroski F-Score 1 2 2 2 2
Beneish M-Score — — — — —
Ohlson O-Score snapshot only 143.124
Net-Net WC snapshot only $-3.34
Credit
Metric Trend Q3'14 Q4'14 Q1'15 Q2'15 Current
Credit Rating snapshot only CCC
Credit Score 13.23 16.88 12.87 12.91 12.906
Credit Grade snapshot only 17
Implied Spread (bps) snapshot only 1200.000
Industry Credit Rank snapshot only 1
Sector Credit Rank snapshot only 0

Sign in to InsiderStreet

You'll also get our free weekly newsletter with
smart money signals, market insights, and alpha ideas.
Unsubscribe anytime.

For informational purposes only. Not investment advice. Data sourced from SEC filings. Privacy Terms