Also trades as: KOMN.SW (SIX) · $vol 2M · 0QKL.L (LSE) · $vol 0M

$85.12

+0.00 (+0.00%)

OTC · Industrials · Industrial - Machinery · Tech Score Buy · Power 71 · $436.2M mcap · 4M float · 0.0022% daily turnover · Short 100% of daily vol

Revenue

$574M -8.5% ▼

5Y CAGR: +12.1%

Gross Profit

$150M -62.2% ▼

5Y CAGR: -5.5%

Operating Income

$2M -86.1% ▼

5Y CAGR: -27.6%

Net Income

-$9M -181.9% ▼

EPS (Diluted)

$-1.77 -181.0% ▼

EBITDA

$22M -39.5% ▼

5Y CAGR: -3.5%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$418M	$602M	$745M	$628M	$574M
YoY Growth	+28.8%	+44.0%	+23.7%	-15.8%	-8.5%
Cost of Revenue	$153M	$231M	$319M	$231M	$425M
Gross Profit	$265M	$372M	$427M	$396M	$150M
Gross Margin	63.3%	61.7%	57.3%	63.1%	26.0%
R&D Expenses	$4M	$10M	$79M	$9M	$71M
SG&A Expenses	$22M	$36M	$303M	$40M	$76M
Operating Expenses	$219M	$300M	$354M	$380M	$147M
Operating Income	$45M	$72M	$73M	$16M	$2M
Operating Margin	10.7%	11.9%	9.8%	2.6%	0.4%
Interest Expense	$4M	$3M	$5M	$5M	$5M
Income Before Tax	$38M	$65M	$61M	$7M	-$655K
Tax Expense	$8M	$13M	$17M	$10M	$7M
Net Income	$30M	$52M	$44M	-$3M	-$9M
Net Margin	7.3%	8.6%	5.9%	-0.5%	-1.6%
EPS (Diluted)	$7.87	$12.06	$8.53	$-0.63	$-1.77
EBITDA	$61M	$89M	$93M	$37M	$22M
Shares Outstanding	4M	4M	5M	5M	5M

Line Item	FY2022 Q4	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2
Revenue	$361M	$390M	$354M	$323M	$304M	$278M	$296M	$268M
Cost of Revenue	$277M	$301M	$285M	$118M	$113M	$89M	$257M	$232M
Gross Profit	$84M	$89M	$69M	$205M	$191M	$189M	$39M	$37M
Gross Margin	23.2%	22.7%	19.5%	63.4%	62.8%	67.9%	13.1%	13.7%
R&D Expenses	$36M	$0	$39M	$0	$9M	$0	$0	$0
SG&A Expenses	$11M	$48M	$56M	$139M	-$100M	$133M	$43M	$38M
Operating Expenses	$43M	$33M	$84M	$195M	$185M	$183M	$38M	$35M
Operating Income	$41M	$55M	$17M	$10M	$6M	$8M	$592K	$2M
Operating Margin	11.4%	14.2%	4.9%	3.2%	1.8%	2.8%	0.2%	0.6%
Interest Expense	$4M	$4M	$7M	$3M	$3M	$5M	$3M	$5M
Income Before Tax	$37M	$51M	$10M	$8M	-$371K	$3M	-$3M	-$3M
Tax Expense	$8M	$10M	$3M	$5M	$5M	$7M	$2M	$2M
Net Income	$29M	$41M	$2M	$3M	-$6M	-$6M	-$4M	-$5M
Net Margin	7.9%	10.4%	0.4%	0.8%	-1.9%	-2.1%	-1.5%	-1.8%
EPS (Diluted)	$6.03	$7.90	$0.31	$0.49	$-1.12	$-0.68	$-0.87	$-0.95
EBITDA	$30M	$38M	$10M	$20M	$16M	$16M	$10M	$11M
Shares Outstanding	5M	5M	5M	5M	5M	7M	5M	5M

KMAAF OTC