Also trades as: KMP-UN.TO (TSX) · $vol 4M

$12.16

+0.03 (+0.26%)

Weekly Expected Move ±2.9%

$11 $12 $12 $13 $13

OTC · Real Estate · REIT - Residential · Tech Score Sell · Power 36 · $1.5B mcap · 120M float · 0.0040% daily turnover · Short 54% of daily vol

Revenue

$383M +5.1% ▲

5Y CAGR: +7.9%

Gross Profit

$255M +6.0% ▲

5Y CAGR: +9.1%

Operating Income

$232M +5.9% ▲

5Y CAGR: +8.5%

Net Income

$29M -95.6% ▼

5Y CAGR: -27.4%

EPS (Diluted)

$0.24 -95.7% ▼

5Y CAGR: -29.8%

EBITDA

$110M -76.3% ▼

5Y CAGR: -6.1%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$291M	$329M	$348M	$365M	$383M
YoY Growth	+11.2%	+13.0%	+5.9%	+4.7%	+5.1%
Cost of Revenue	$108M	$122M	$124M	$124M	$129M
Gross Profit	$183M	$207M	$224M	$240M	$255M
Gross Margin	63.0%	62.9%	64.4%	65.9%	66.5%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$16M	$17M	$19M	$20M	$22M
Operating Expenses	$17M	$18M	$20M	$21M	$23M
Operating Income	$136M	$207M	$204M	$219M	$232M
Operating Margin	46.7%	62.9%	58.6%	60.1%	60.5%
Interest Expense	$48M	$58M	$69M	$76M	$80M
Income Before Tax	$328M	$141M	$299M	$389M	$29M
Tax Expense	$42M	$19M	$33M	-$279M	$0
Net Income	$286M	$123M	$266M	$668M	$29M
Net Margin	98.1%	37.3%	76.5%	183.1%	7.7%
EPS (Diluted)	$2.58	$1.05	$2.19	$5.58	$0.24
EBITDA	$166M	$194M	$206M	$466M	$110M
Shares Outstanding	111M	117M	121M	120M	121M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$95M	$93M	$93M	$96M	$98M	$96M	$97M	$100M
Cost of Revenue	$29M	$31M	$34M	$32M	$31M	$32M	$35M	$33M
Gross Profit	$64M	$61M	$59M	$64M	$67M	$64M	$62M	$67M
Gross Margin	68.1%	66.0%	63.4%	67.0%	68.5%	66.5%	63.7%	67.3%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$5M	$5M	$6M	$6M	$0	$5M	$5M	$5M
Operating Expenses	$6M	$6M	$6M	$6M	-$1M	$6M	$4M	$12M
Operating Income	$59M	$56M	$53M	$58M	$68M	$58M	$58M	$55M
Operating Margin	62.8%	60.0%	57.1%	60.9%	69.6%	60.7%	59.2%	55.7%
Interest Expense	$20M	$19M	$19M	$19M	$22M	$21M	$22M	$23M
Income Before Tax	$74M	$44M	$102M	$33M	$42M	-$147M	$50M	$63M
Tax Expense	$11M	-$320M	$0	$0	$0	$0	$0	$0
Net Income	$63M	$363M	$102M	$33M	$42M	-$147M	$50M	$63M
Net Margin	66.3%	392.5%	109.6%	34.6%	42.6%	-153.2%	51.8%	63.6%
EPS (Diluted)	$0.53	$2.95	$0.85	$0.27	$0.33	$-1.21	$0.40	$0.53
EBITDA	$59M	$63M	$121M	$53M	$69M	-$127M	$73M	$87M
Shares Outstanding	119M	123M	120M	121M	89M	88M	90M	88M

KMMPF OTC