Also trades as: KMMPF (OTC) · $vol 0M

C$17.30 ($12.11)

-0.03 (-0.17%)

Weekly Expected Move ±2.2%

C$17 C$17 C$17 C$18 C$18

TSX · Real Estate · REIT - Residential · Tech Score Neutral · Power 46 · C$2.1B mcap · 120M float · 0.255% daily turnover

Revenue

$383M +4.4% ▲

5Y CAGR: +7.9%

Gross Profit

$252M +4.0% ▲

5Y CAGR: +8.9%

Operating Income

$235M +5.0% ▲

5Y CAGR: +9.3%

Net Income

$29M -95.6% ▼

5Y CAGR: -27.4%

EPS (Diluted)

$0.24 -95.6% ▼

5Y CAGR: -29.7%

EBITDA

$115M -48.6% ▼

5Y CAGR: -5.3%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$292M	$331M	$350M	$367M	$383M
YoY Growth	+11.3%	+13.2%	+5.8%	+4.9%	+4.4%
Cost of Revenue	$108M	$122M	$124M	$124M	$131M
Gross Profit	$184M	$209M	$226M	$243M	$252M
Gross Margin	63.1%	63.1%	64.5%	66.2%	65.9%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$18M	$15M	$20M	$19M	$22M
Operating Expenses	$18M	$15M	$20M	$19M	$18M
Operating Income	$166M	$194M	$206M	$224M	$235M
Operating Margin	57.0%	58.6%	58.9%	60.9%	61.3%
Interest Expense	$0	$0	$0	$0	$84M
Income Before Tax	$328M	$141M	$299M	$389M	$29M
Tax Expense	$42M	$19M	$33M	-$279M	$0
Net Income	$286M	$123M	$266M	$668M	$29M
Net Margin	97.8%	37.1%	76.1%	182.0%	7.7%
EPS (Diluted)	$2.56	$1.02	$2.19	$5.42	$0.24
EBITDA	$166M	$194M	$206M	$224M	$115M
Shares Outstanding	112M	120M	122M	123M	125M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$95M	$93M	$94M	$96M	$98M	$96M	$97M	$99M
Cost of Revenue	$29M	$31M	$34M	$32M	$31M	$33M	$35M	$32M
Gross Profit	$65M	$62M	$60M	$65M	$67M	$64M	$62M	$67M
Gross Margin	68.9%	66.2%	63.6%	67.2%	68.5%	66.1%	63.7%	67.7%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$6M	$4M	$6M	$6M	-$1M	$5M	$0	$5M
Operating Expenses	$6M	$4M	$6M	$6M	-$1M	-$1M	$4M	$6M
Operating Income	$59M	$58M	$54M	$58M	$68M	$65M	$57M	$62M
Operating Margin	62.8%	62.1%	57.5%	60.7%	69.6%	67.3%	59.2%	62.0%
Interest Expense	$0	$0	$0	$19M	$0	$22M	$22M	$22M
Income Before Tax	$74M	$44M	$102M	$33M	$42M	-$147M	$50M	$63M
Tax Expense	$11M	-$320M	$0	$0	$0	$0	$0	$0
Net Income	$63M	$363M	$102M	$33M	$42M	-$147M	$50M	$63M
Net Margin	66.3%	390.1%	108.9%	34.4%	42.6%	-152.9%	51.8%	63.8%
EPS (Diluted)	$0.53	$2.94	$0.85	$0.27	$0.34	$-1.21	$0.40	$0.53
EBITDA	$59M	$58M	$54M	$58M	$69M	-$125M	$73M	$85M
Shares Outstanding	119M	124M	120M	121M	124M	121M	125M	121M

KMP-UN.TO TSX