Also trades as: 6349.T (JPX) · $vol 2M

$9.20

+0.00 (+0.00%)

OTC · Industrials · Industrial - Machinery · Tech Score Neutral · Power 50 · $488.2M mcap · 40M float · 0.0000% daily turnover · Short 100% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Income Trends

Revenue

$119.4B +7.5% ▲

5Y CAGR: +10.7%

Gross Profit

$43.9B +11.2% ▲

5Y CAGR: +16.6%

Operating Income

$9.5B +32.9% ▲

Net Income

$7.4B +2.3% ▲

EPS (Diluted)

$139.01 +1.8% ▲

EBITDA

$12.0B +1.7% ▲

5Y CAGR: +75.7%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$87.6B	$97.9B	$104.3B	$111.0B	$119.4B
YoY Growth	+22.0%	+11.7%	+6.5%	+6.5%	+7.5%
Cost of Revenue	$59.6B	$64.2B	$69.7B	$71.6B	$75.4B
Gross Profit	$28.0B	$33.7B	$34.6B	$39.5B	$43.9B
Gross Margin	32.0%	34.5%	33.2%	35.6%	36.8%
R&D Expenses	$4.0B	$3.7B	$0	$0	$0
SG&A Expenses	$20.3B	$23.9B	$25.8B	$32.4B	$34.5B
Operating Expenses	$25.8B	$28.0B	$29.7B	$32.4B	$34.5B
Operating Income	$2.3B	$5.7B	$4.9B	$7.1B	$9.5B
Operating Margin	2.6%	5.8%	4.7%	6.4%	7.9%
Interest Expense	$58M	$64M	$102M	$108M	$291M
Income Before Tax	$7.0B	$6.6B	$5.8B	$9.2B	$10.9B
Tax Expense	$804M	$813M	$1.1B	$1.9B	$3.5B
Net Income	$6.2B	$5.7B	$4.6B	$7.2B	$7.4B
Net Margin	7.0%	5.8%	4.5%	6.5%	6.2%
EPS (Diluted)	$110.66	$104.84	$86.79	$136.60	$139.01
EBITDA	$9.4B	$9.1B	$8.5B	$11.8B	$12.0B
Shares Outstanding	56M	55M	53M	53M	53M

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$24.3B	$25.8B	$26.7B	$34.2B	$22.5B	$30.1B	$33.2B	$33.5B
Cost of Revenue	$15.6B	$17.0B	$17.0B	$21.9B	$14.3B	$19.2B	$20.2B	$21.8B
Gross Profit	$8.7B	$8.8B	$9.6B	$12.3B	$8.2B	$10.9B	$13.0B	$11.7B
Gross Margin	35.7%	34.2%	36.1%	36.0%	36.5%	36.4%	39.2%	35.0%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$8.2B	$8.0B	$7.6B	$8.6B	$7.7B	$8.3B	$9.2B	$9.2B
Operating Expenses	$8.2B	$8.0B	$7.6B	$8.6B	$7.7B	$8.3B	$9.2B	$9.2B
Operating Income	$443M	$864M	$2.0B	$3.8B	$507M	$2.7B	$3.8B	$2.5B
Operating Margin	1.8%	3.3%	7.6%	11.1%	2.2%	8.9%	11.4%	7.4%
Interest Expense	$26M	$0	$18M	$253K	$722K	$75M	$15M	$97M
Income Before Tax	$1.1B	$634M	$2.4B	$5.0B	$1.1B	$3.0B	$4.4B	$2.4B
Tax Expense	$510M	$250M	$517M	$638M	$642M	$1.1B	$1.4B	$381M
Net Income	$621M	$384M	$1.9B	$4.3B	$428M	$2.0B	$3.0B	$2.0B
Net Margin	2.6%	1.5%	7.2%	12.7%	1.9%	6.5%	9.0%	6.1%
EPS (Diluted)	$11.70	$7.24	$35.96	$81.70	$8.07	$36.87	$56.49	$38.35
EBITDA	$1.1B	$1.5B	$2.7B	$4.4B	$1.1B	$3.7B	$5.0B	$3.1B
Shares Outstanding	53M	53M	53M	53M	53M	53M	53M	53M

KMRCF OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet