KNBA OTC
Kinbasha Gaming International, Inc.
1W: -5.4%
1M: +57.1%
3M: +1319.3%
YTD: +340.0%
1Y: +73233.3%
3Y: +293233.3%
5Y: +13233.3%
$0.88
+0.06 (+7.32%)
Weekly Expected Move ±86.6%
$-1
$0
$1
$2
$2
Overview
News
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Dividends
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$94M
+2.9% ▲
3Y CAGR: -0.2%
Gross Profit
$31M
+51.9% ▲
3Y CAGR: +12.4%
Operating Income
$15M
+368.5% ▲
3Y CAGR: +44.1%
Net Income
$12M
+289.8% ▲
EPS (Diluted)
$0.95
+215.9% ▲
EBITDA
$45M
+47.9% ▲
3Y CAGR: +16.2%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2009 | FY2010 | FY2011 | FY2012 |
|---|---|---|---|---|
| Revenue | $94M | $95M | $91M | $94M |
| YoY Growth | +0.0% | +0.4% | -3.8% | +2.9% |
| Cost of Revenue | $73M | $77M | $71M | $63M |
| Gross Profit | $22M | $18M | $20M | $31M |
| Gross Margin | 22.8% | 18.9% | 22.1% | 32.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $17M | $19M | $17M | $16M |
| Operating Expenses | $17M | $19M | $17M | $16M |
| Operating Income | $5M | -$1M | $3M | $15M |
| Operating Margin | 5.3% | -1.1% | 3.5% | 15.8% |
| Interest Expense | $9M | $8M | $8M | $8M |
| Income Before Tax | -$12M | -$12M | -$6M | $12M |
| Tax Expense | $53K | $116K | $61K | $54K |
| Net Income | -$12M | -$12M | -$6M | $12M |
| Net Margin | -12.6% | -12.7% | -6.7% | 12.4% |
| EPS (Diluted) | $-47.00 | $-32.12 | $-0.82 | $0.95 |
| EBITDA | $29M | $30M | $31M | $45M |
| Shares Outstanding | 253105 | 374917 | 7M | 12M |