Also trades as: 2503.T (JPX) · $vol 60M · KNBWF (OTC) · $vol 0M

$17.85

-0.14 (-0.78%)

Weekly Expected Move ±3.0%

$17 $17 $18 $18 $19

OTC · Consumer Defensive · Beverages - Alcoholic · Tech Score Sell · Power 45 · $14.3B mcap · 779M float · 0.0031% daily turnover · Short 53% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions ETF Exposure Dark Pool Short Interest

Income Trends

Revenue

$2.55T +9.1% ▲

5Y CAGR: +6.6%

Gross Profit

$1.21T +13.9% ▲

5Y CAGR: +8.6%

Operating Income

$264.0B +110.6% ▲

5Y CAGR: +20.7%

Net Income

$154.7B +165.7% ▲

5Y CAGR: +16.5%

EPS (Diluted)

$191.36 +166.3% ▲

5Y CAGR: +17.5%

EBITDA

$370.8B +46.3% ▲

5Y CAGR: +11.5%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$1.82T	$1.99T	$2.13T	$2.34T	$2.55T
YoY Growth	-1.5%	+9.2%	+7.3%	+9.6%	+9.1%
Cost of Revenue	$998.7B	$1.08T	$1.17T	$1.27T	$1.34T
Gross Profit	$822.8B	$905.7B	$963.5B	$1.07T	$1.21T
Gross Margin	45.2%	45.5%	45.1%	45.6%	47.6%
R&D Expenses	$84.4B	$74.3B	$84.9B	$0	$0
SG&A Expenses	$549.6B	$598.4B	$634.4B	$855.0B	$950.2B
Operating Expenses	$657.4B	$714.6B	$762.0B	$940.6B	$950.2B
Operating Income	$165.4B	$116.0B	$201.5B	$125.3B	$264.0B
Operating Margin	9.1%	5.8%	9.4%	5.4%	10.3%
Interest Expense	$7.0B	$6.5B	$10.5B	$18.0B	$19.2B
Income Before Tax	$99.6B	$191.4B	$197.0B	$139.7B	$249.4B
Tax Expense	$31.2B	$47.6B	$46.6B	$53.9B	$62.6B
Net Income	$59.8B	$111.0B	$112.7B	$58.2B	$154.7B
Net Margin	3.3%	5.6%	5.3%	2.5%	6.1%
EPS (Diluted)	$71.70	$135.07	$139.16	$71.87	$191.36
EBITDA	$227.6B	$251.3B	$294.8B	$253.4B	$370.8B
Shares Outstanding	834M	822M	810M	810M	810M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$603.9B	$638.7B	$545.9B	$590.5B	$630.6B	$689.5B	$583.6B	$653.3B
Cost of Revenue	$326.9B	$351.4B	$292.3B	$311.7B	$325.9B	$357.5B	$301.6B	$333.4B
Gross Profit	$277.0B	$287.3B	$253.6B	$278.8B	$304.7B	$332.0B	$282.0B	$320.0B
Gross Margin	45.9%	45.0%	46.5%	47.2%	48.3%	48.2%	48.3%	49.0%
R&D Expenses	$100M	$200M	$0	$0	$0	$0	$0	$0
SG&A Expenses	$208.0B	$238.4B	$217.3B	$220.9B	$227.1B	$249.3B	$231.1B	$240.6B
Operating Expenses	$234.6B	$285.2B	$222.6B	$215.5B	$227.1B	$249.3B	$231.1B	$240.6B
Operating Income	$42.4B	$2.1B	$31.0B	$63.3B	$77.6B	$82.7B	$50.9B	$79.3B
Operating Margin	7.0%	0.3%	5.7%	10.7%	12.3%	12.0%	8.7%	12.1%
Interest Expense	$0	$400M	$600M	$3.8B	$3.8B	$5.7B	$8.5B	$2.7B
Income Before Tax	$47.5B	-$16.3B	$38.3B	$45.5B	$85.0B	$71.8B	$51.3B	$101.8B
Tax Expense	$16.9B	$2.7B	$10.9B	$12.4B	$26.4B	$10.6B	$17.8B	$17.5B
Net Income	$22.0B	-$21.1B	$24.3B	$28.5B	$50.9B	$45.5B	$27.6B	$75.6B
Net Margin	3.7%	-3.3%	4.5%	4.8%	8.1%	6.6%	4.7%	11.6%
EPS (Diluted)	$27.22	$-25.99	$30.05	$35.18	$63.00	$56.47	$33.55	$93.64
EBITDA	$87.0B	$70.8B	$58.4B	$60.4B	$105.1B	$110.2B	$78.7B	$106.9B
Shares Outstanding	810M	810M	810M	810M	810M	810M	809M	804M

KNBWY OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet