$16.85

+0.00 (+0.00%)

OTC · Technology · Software - Application · Tech Score Buy · Power 60 · $1.9B mcap · 80M float · 0.0011% daily turnover · Short 73% of daily vol

Revenue

$367M -4.0% ▼

5Y CAGR: +15.5%

Gross Profit

$176M -6.1% ▼

5Y CAGR: +15.9%

Operating Income

$43M -30.0% ▼

5Y CAGR: +14.4%

Net Income

$36M -27.0% ▼

5Y CAGR: +13.9%

EPS (Diluted)

$0.28 -28.2% ▼

5Y CAGR: +13.3%

EBITDA

$54M -25.7% ▼

5Y CAGR: +16.9%

View Full Income Statement

Line Item	FY2020	FY2021	FY2022	FY2023	FY2024
Revenue	$235M	$303M	$375M	$382M	$367M
YoY Growth	+31.3%	+28.9%	+23.8%	+2.0%	-4.0%
Cost of Revenue	$116M	$162M	$198M	$195M	$191M
Gross Profit	$118M	$140M	$177M	$187M	$176M
Gross Margin	50.4%	46.3%	47.3%	49.0%	47.9%
R&D Expenses	$4M	$6M	$9M	$13M	$17M
SG&A Expenses	$65M	$90M	$120M	$120M	$113M
Operating Expenses	$70M	$96M	$129M	$127M	$133M
Operating Income	$49M	$45M	$48M	$61M	$43M
Operating Margin	20.8%	14.7%	12.8%	15.9%	11.6%
Interest Expense	$78K	$74K	$71K	$334K	$333K
Income Before Tax	$47M	$43M	$50M	$65M	$49M
Tax Expense	$7M	$7M	$8M	$16M	$13M
Net Income	$40M	$36M	$42M	$49M	$36M
Net Margin	16.9%	11.8%	11.1%	12.7%	9.7%
EPS (Diluted)	$0.32	$0.29	$0.33	$0.39	$0.28
EBITDA	$52M	$51M	$56M	$73M	$54M
Shares Outstanding	123M	125M	126M	126M	126M

Line Item	FY2022 Q2	FY2022 Q4	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4
Revenue	$180M	$195M	$193M	$189M	$183M	$184M	$264M	$236M
Cost of Revenue	$96M	$102M	$100M	$95M	$91M	$100M	$137M	$131M
Gross Profit	$84M	$93M	$93M	$95M	$92M	$84M	$127M	$105M
Gross Margin	46.6%	47.9%	48.0%	50.0%	50.3%	45.5%	48.0%	44.6%
R&D Expenses	$6M	$4M	$10M	$8M	$8M	$9M	$17M	$6M
SG&A Expenses	$52M	$68M	$57M	$64M	$61M	$64M	$77M	$74M
Operating Expenses	$57M	$71M	$66M	$63M	$61M	$72M	$94M	$80M
Operating Income	$26M	$22M	$27M	$32M	$31M	$12M	$32M	$25M
Operating Margin	14.7%	11.5%	13.8%	16.7%	16.9%	6.3%	12.3%	10.5%
Interest Expense	$28K	$43K	$76K	$258K	$164K	$169K	$261K	$189K
Income Before Tax	$27M	$23M	$29M	$31M	$34M	$14M	$35M	$26M
Tax Expense	$5M	$4M	$7M	$4M	$9M	$4M	$8M	$4M
Net Income	$22M	$20M	$22M	$27M	$25M	$10M	$28M	$22M
Net Margin	12.2%	10.1%	11.4%	14.1%	13.9%	5.5%	10.5%	9.3%
EPS (Diluted)	$0.17	$0.16	$0.18	$0.21	$0.20	$0.08	$0.22	$0.18
EBITDA	$30M	$26M	$34M	$33M	$33M	$22M	$39M	$28M
Shares Outstanding	126M	126M	126M	127M	127M	126M	124M	119M

KNNNF OTC