Also trades as: KBX.DE (XETRA) · $vol 17M · 0KBI.L (LSE) · $vol 5M · KBX.SW (SIX) · $vol 4M · KNBHF (OTC) · $vol 0M

$27.88

-0.60 (-2.11%)

Weekly Expected Move ±4.1%

$26 $27 $28 $29 $30

OTC · Consumer Cyclical · Auto - Parts · Tech Score Sell · Power 47 · $18.0B mcap · 62M float · 0.027% daily turnover · Short 31% of daily vol

Revenue

$7.5B -4.7% ▼

5Y CAGR: +4.1%

Gross Profit

$1.6B -61.6% ▼

5Y CAGR: -13.0%

Operating Income

$847M -3.0% ▼

5Y CAGR: +0.4%

Net Income

$513M +15.3% ▲

5Y CAGR: +0.7%

EPS (Diluted)

$0.80 +15.9% ▲

5Y CAGR: +0.8%

EBITDA

$1.2B -21.2% ▼

5Y CAGR: +2.6%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$6.7B	$7.1B	$7.9B	$7.9B	$7.5B
YoY Growth	+8.9%	+6.6%	+10.9%	-0.5%	-4.7%
Cost of Revenue	$3.3B	$3.6B	$3.9B	$3.6B	$5.9B
Gross Profit	$3.5B	$3.5B	$4.0B	$4.2B	$1.6B
Gross Margin	51.5%	49.2%	50.7%	53.7%	21.7%
R&D Expenses	$48M	$54M	$62M	$73M	$0
SG&A Expenses	$132M	$124M	$126M	$155M	$0
Operating Expenses	$2.5B	$2.8B	$3.0B	$3.4B	$780M
Operating Income	$930M	$773M	$886M	$873M	$847M
Operating Margin	13.9%	10.8%	11.2%	11.1%	11.3%
Interest Expense	$55M	$47M	$101M	$107M	$105M
Income Before Tax	$881M	$689M	$773M	$645M	$787M
Tax Expense	$233M	$183M	$197M	$168M	$237M
Net Income	$621M	$489M	$553M	$445M	$513M
Net Margin	9.3%	6.8%	7.0%	5.6%	6.8%
EPS (Diluted)	$0.96	$0.76	$0.86	$0.69	$0.80
EBITDA	$1.2B	$1.0B	$1.2B	$1.5B	$1.2B
Shares Outstanding	645M	645M	645M	645M	690M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$1.9B	$2.0B	$2.0B	$2.0B	$1.9B	$2.0B	$2.0B	$2.2B
Cost of Revenue	$881M	$907M	$880M	$909M	$1.4B	$1.5B	$1.5B	$986M
Gross Profit	$1.0B	$1.1B	$1.1B	$1.1B	$429M	$487M	$465M	$1.2B
Gross Margin	53.9%	54.3%	55.1%	54.5%	22.8%	24.9%	23.6%	54.4%
R&D Expenses	$0	$0	$0	$0	-$143M	$0	$138M	$0
SG&A Expenses	$0	$0	$0	$0	$404M	$0	$92M	$0
Operating Expenses	$810M	$900M	$874M	$862M	$246M	$264M	$199M	$693M
Operating Income	$219M	$179M	$204M	$228M	$183M	$223M	$265M	$485M
Operating Margin	11.5%	9.0%	10.4%	11.4%	9.7%	11.4%	13.5%	22.4%
Interest Expense	$25M	$33M	$32M	$33M	$29M	$32M	$29M	$31M
Income Before Tax	$183M	$50M	$193M	$207M	$203M	$184M	$221M	$249M
Tax Expense	$43M	$25M	$50M	$56M	$50M	$81M	$58M	$66M
Net Income	$130M	$17M	$135M	$140M	$143M	$115M	$156M	$173M
Net Margin	6.8%	0.9%	6.9%	7.0%	7.6%	5.9%	7.9%	8.0%
EPS (Diluted)	$0.20	$0.03	$0.21	$0.22	$0.22	$0.19	$0.24	$0.27
EBITDA	$297M	$582M	$320M	$339M	$331M	$320M	$368M	$399M
Shares Outstanding	645M	645M	643M	643M	645M	691M	645M	641M

KNRRY OTC