Also trades as: KNT.TO (TSX) · $vol 13M

$19.25

-0.13 (-0.68%)

Weekly Expected Move ±6.4%

$17 $18 $19 $20 $22

OTC · Basic Materials · Gold · Tech Score Sell · Power 42 · $4.7B mcap · 238M float · 0.034% daily turnover · Short 8% of daily vol

Revenue

$606M +72.7% ▲

5Y CAGR: +30.6%

Gross Profit

$427M +105.2% ▲

5Y CAGR: +37.9%

Operating Income

$407M +149.4% ▲

5Y CAGR: +42.6%

Net Income

$275M +147.2% ▲

5Y CAGR: +45.6%

EPS (Diluted)

$1.13 +145.7% ▲

5Y CAGR: +41.4%

EBITDA

$436M +119.7% ▲

5Y CAGR: +40.2%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$154M	$188M	$200M	$351M	$606M
YoY Growth	-3.0%	+21.9%	+6.4%	+75.1%	+72.7%
Cost of Revenue	$83M	$96M	$112M	$142M	$178M
Gross Profit	$71M	$92M	$89M	$208M	$427M
Gross Margin	46.0%	48.8%	44.3%	59.4%	70.5%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$11M	$10M	$32M	$15M	$20M
Operating Expenses	$23M	$26M	$34M	$45M	$20M
Operating Income	$48M	$63M	$54M	$163M	$407M
Operating Margin	30.8%	33.7%	27.2%	46.6%	67.2%
Interest Expense	$2M	$3M	$3M	$362K	$633K
Income Before Tax	$47M	$60M	$51M	$165M	$395M
Tax Expense	$19M	$24M	$18M	$54M	$120M
Net Income	$27M	$36M	$33M	$111M	$275M
Net Margin	17.7%	18.9%	16.6%	31.7%	45.4%
EPS (Diluted)	$0.12	$0.15	$0.14	$0.46	$1.13
EBITDA	$63M	$83M	$86M	$198M	$436M
Shares Outstanding	227M	233M	238M	241M	244M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$123M	$120M	$145M	$96M	$176M	$179M	$233M	$200M
Cost of Revenue	$41M	$33M	$34M	$32M	$48M	$53M	$62M	$69M
Gross Profit	$82M	$88M	$110M	$64M	$128M	$127M	$171M	$131M
Gross Margin	66.5%	72.9%	76.4%	66.4%	72.7%	70.5%	73.5%	65.6%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$4M	$3M	$5M	$4M	$5M	$5M	$6M	$6M
Operating Expenses	$8M	$19M	$211M	$10M	$5M	$5M	$6M	$6M
Operating Income	$74M	$69M	-$101M	$54M	$122M	$122M	$166M	$126M
Operating Margin	60.3%	57.2%	-69.6%	55.7%	69.7%	68.0%	71.1%	62.8%
Interest Expense	$40K	-$683K	$144K	$128K	$132K	$221K	$2M	$1M
Income Before Tax	$69M	$79M	$102M	$55M	$123M	$109M	$166M	$123M
Tax Expense	$23M	$23M	$31M	$16M	$38M	$33M	$51M	$41M
Net Income	$46M	$56M	$70M	$39M	$85M	$76M	$115M	$82M
Net Margin	37.9%	46.2%	48.6%	40.7%	48.3%	42.5%	49.4%	41.2%
EPS (Diluted)	$0.19	$0.23	$0.29	$0.16	$0.34	$0.30	$0.47	$0.33
EBITDA	$79M	$84M	$108M	$61M	$131M	$130M	$177M	$140M
Shares Outstanding	242M	241M	244M	245M	247M	250M	247M	248M

KNTNF OTC