KOAN OTC
Resonate Blends, Inc.
1W: +0.0%
1M: -25.0%
3M: -57.1%
YTD: -93.1%
1Y: -97.4%
3Y: -99.5%
5Y: -99.9%
$0.00
+0.00 (+50.00%)
Weekly Expected Move ±36.1%
$0
$0
$0
$0
$0
Overview
News
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Dividends
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Supply Chain
Income Trends
Revenue
$2M
+11414.5% ▲
5Y CAGR: +12.5%
Gross Profit
$1M
+1365.7% ▲
5Y CAGR: +13.5%
Operating Income
-$2M
-325.2% ▼
Net Income
-$2M
-50.7% ▼
EPS (Diluted)
$-0.02
-22.6% ▼
EBITDA
-$2M
-191.2% ▼
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $0 | $27K | $50K | $16K | $2M |
| YoY Growth | -100.0% | +0.0% | +83.1% | -66.7% | +11414.5% |
| Cost of Revenue | $0 | $19K | $33K | $114K | $660K |
| Gross Profit | $0 | $8K | $16K | -$98K | $1M |
| Gross Margin | — | 29.2% | 33.2% | -593.1% | 65.2% |
| R&D Expenses | $0 | $0 | $0 | $0 | $62K |
| SG&A Expenses | $2M | $2M | $1M | $302K | $3M |
| Operating Expenses | $2M | $3M | $1M | $302K | $3M |
| Operating Income | -$2M | -$3M | -$1M | -$399K | -$2M |
| Operating Margin | — | -9364.8% | -2806.8% | -2424.2% | -89.5% |
| Interest Expense | $111K | $393K | $150K | $797K | $351K |
| Income Before Tax | -$2M | -$5M | $654K | -$1M | -$2M |
| Tax Expense | $0 | $0 | $0 | $0 | $0 |
| Net Income | -$2M | -$5M | $3M | -$1M | -$2M |
| Net Margin | — | -18569.9% | 5794.6% | -8598.4% | -112.5% |
| EPS (Diluted) | $-0.08 | $-0.16 | $0.04 | $-0.02 | $-0.02 |
| EBITDA | -$2M | -$4M | $811K | -$610K | -$2M |
| Shares Outstanding | 25M | 31M | 75M | 80M | 98M |