Also trades as: 0QKL.L (LSE) · $vol 0M · KMAAF (OTC) · $vol 0M

CHF 78.80 ($95.11)

+1.70 (+2.20%)

Weekly Expected Move ±5.6%

CHF 70 CHF 74 CHF 79 CHF 83 CHF 88

SIX · Industrials · Industrial - Machinery · Tech Score Strong Buy · Power 64 · CHF 403.8M mcap · 4M float · 0.573% daily turnover

Revenue

$574M -8.5% ▼

5Y CAGR: +12.3%

Gross Profit

$150M -62.2% ▼

5Y CAGR: +14.5%

Operating Income

$2M -86.1% ▼

5Y CAGR: -23.5%

Net Income

-$9M -181.8% ▼

EPS (Diluted)

$-1.77 -181.0% ▼

EBITDA

$22M -39.6% ▼

5Y CAGR: -3.5%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$416M	$599M	$745M	$628M	$574M
YoY Growth	+29.3%	+44.1%	+24.4%	-15.8%	-8.5%
Cost of Revenue	$290M	$408M	$319M	$231M	$425M
Gross Profit	$126M	$192M	$427M	$396M	$150M
Gross Margin	30.3%	32.0%	57.3%	63.1%	26.0%
R&D Expenses	$41M	$59M	$79M	$9M	$71M
SG&A Expenses	$22M	$36M	$303M	$40M	$76M
Operating Expenses	$83M	$124M	$354M	$380M	$147M
Operating Income	$42M	$72M	$73M	$16M	$2M
Operating Margin	10.2%	12.0%	9.8%	2.6%	0.4%
Interest Expense	$4M	$3M	$5M	$5M	$5M
Income Before Tax	$38M	$65M	$61M	$7M	-$655K
Tax Expense	$8M	$13M	$17M	$10M	$7M
Net Income	$30M	$52M	$44M	-$3M	-$9M
Net Margin	7.3%	8.6%	5.9%	-0.5%	-1.6%
EPS (Diluted)	$7.87	$12.06	$8.53	$-0.63	$-1.77
EBITDA	$58M	$89M	$93M	$37M	$22M
Shares Outstanding	4M	4M	5M	5M	5M

Line Item	FY2022 Q4	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2
Revenue	$361M	$390M	$354M	$319M	$303M	$139M	$296M	$270M
Cost of Revenue	$277M	$301M	$285M	$118M	$254M	$45M	$257M	$233M
Gross Profit	$84M	$89M	$69M	$201M	$48M	$94M	$39M	$37M
Gross Margin	23.2%	22.7%	19.5%	62.9%	15.9%	67.9%	13.1%	13.7%
R&D Expenses	$36M	$0	$79M	$0	$0	$0	$0	$0
SG&A Expenses	$11M	$48M	$56M	$139M	$47M	$66M	$43M	$38M
Operating Expenses	$43M	$33M	$52M	$337M	$185M	$91M	$38M	$35M
Operating Income	$41M	$55M	$17M	$10M	$6M	$3M	$592K	$2M
Operating Margin	11.4%	14.2%	4.9%	3.3%	1.8%	2.2%	0.2%	0.6%
Interest Expense	$4M	$4M	$7M	-$621K	$6M	$4M	$3M	$5M
Income Before Tax	$37M	$51M	$10M	$8M	-$371K	$1M	-$3M	-$3M
Tax Expense	$8M	$10M	$7M	$5M	$5M	$3M	$2M	$2M
Net Income	$29M	$41M	$3M	$3M	-$6M	-$2M	-$4M	-$5M
Net Margin	7.9%	10.4%	0.9%	0.8%	-1.9%	-1.7%	-1.5%	-1.8%
EPS (Diluted)	$6.03	$7.90	$0.62	$0.49	$-1.12	$-0.34	$-0.87	$-0.96
EBITDA	$51M	$65M	$28M	$20M	$16M	$8M	$10M	$11M
Shares Outstanding	5M	5M	5M	5M	5M	7M	5M	5M

KOMN.SW SIX