Also trades as: 9766.T (JPX) · $vol 79M

$68.57

+8.47 (+14.09%)

Weekly Expected Move ±10.0%

$55 $62 $69 $75 $82

OTC · Technology · Electronic Gaming & Multimedia · Tech Score Sell · Power 49 · $18.6B mcap · 95M float · 0.0002% daily turnover · Short 33% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Income Trends

Revenue

$493.7B +17.1% ▲

5Y CAGR: +12.6%

Gross Profit

$243.2B +22.2% ▲

5Y CAGR: +16.5%

Operating Income

$135.9B +33.3% ▲

5Y CAGR: +30.0%

Net Income

$100.0B +33.9% ▲

5Y CAGR: +25.4%

EPS (Diluted)

$368.90 +33.9% ▲

5Y CAGR: +25.4%

EBITDA

$178.9B +34.5% ▲

5Y CAGR: +26.3%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$299.5B	$314.3B	$360.3B	$421.6B	$493.7B
YoY Growth	+9.9%	+4.9%	+14.6%	+17.0%	+17.1%
Cost of Revenue	$164.7B	$191.9B	$200.3B	$222.7B	$250.5B
Gross Profit	$134.8B	$122.4B	$160.0B	$198.9B	$243.2B
Gross Margin	45.0%	38.9%	44.4%	47.2%	49.3%
R&D Expenses	$42.4B	$51.1B	$54.2B	$0	$0
SG&A Expenses	$54.5B	$65.8B	$71.8B	$89.8B	$99.6B
Operating Expenses	-$19.9B	$19.6B	-$8.4B	$97.0B	$107.3B
Operating Income	$154.8B	$102.8B	$168.5B	$101.9B	$135.9B
Operating Margin	51.7%	32.7%	46.8%	24.2%	27.5%
Interest Expense	$831M	$752M	$665M	$497M	$502M
Income Before Tax	$75.2B	$47.0B	$82.7B	$104.0B	$140.7B
Tax Expense	$20.4B	$12.2B	$23.5B	$29.3B	$40.7B
Net Income	$54.8B	$34.9B	$59.2B	$74.7B	$100.0B
Net Margin	18.3%	11.1%	16.4%	17.7%	20.3%
EPS (Diluted)	$202.31	$128.74	$218.25	$275.50	$368.90
EBITDA	$92.4B	$70.0B	$106.3B	$133.0B	$178.9B
Shares Outstanding	271M	271M	271M	271M	271M

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$90.0B	$94.0B	$126.7B	$110.8B	$97.0B	$127.9B	$130.5B	$140.7B
Cost of Revenue	$46.3B	$49.4B	$67.9B	$59.2B	$49.0B	$64.8B	$67.3B	$70.6B
Gross Profit	$43.7B	$44.7B	$58.9B	$51.6B	$48.0B	$63.1B	$63.2B	$70.0B
Gross Margin	48.6%	47.5%	46.5%	46.6%	49.5%	49.3%	48.5%	49.8%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$18.6B	$19.6B	$22.0B	$29.6B	$20.3B	$25.6B	$25.4B	$28.3B
Operating Expenses	$18.6B	$20.0B	$22.0B	$36.4B	$20.2B	$26.5B	$25.8B	$35.9B
Operating Income	$25.1B	$24.7B	$36.9B	$15.2B	$27.7B	$36.5B	$37.5B	$34.1B
Operating Margin	27.9%	26.3%	29.1%	13.8%	28.6%	28.6%	28.8%	24.2%
Interest Expense	$157M	$102M	$120M	$118M	$399M	$0	$135M	$144M
Income Before Tax	$26.4B	$24.3B	$37.9B	$15.2B	$27.9B	$37.3B	$39.8B	$35.6B
Tax Expense	$7.4B	$7.1B	$11.2B	$3.6B	$8.1B	$10.7B	$11.9B	$10.0B
Net Income	$19.2B	$17.2B	$26.7B	$11.6B	$19.8B	$26.7B	$27.9B	$25.7B
Net Margin	21.3%	18.3%	21.1%	10.5%	20.5%	20.8%	21.4%	18.2%
EPS (Diluted)	$70.67	$63.60	$98.52	$42.72	$73.16	$98.31	$104.62	$94.67
EBITDA	$29.7B	$30.2B	$48.9B	$22.6B	$33.6B	$47.1B	$49.4B	$48.8B
Shares Outstanding	271M	271M	271M	271M	271M	271M	271M	271M

KONMY OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet