Also trades as: 4922.T (JPX) · $vol 10M · KSRYY (OTC) · $vol 0M

$33.38

+0.00 (+0.00%)

OTC · Consumer Defensive · Household & Personal Products · Tech Score Neutral · Power 55 · $1.9B mcap · 32M float · 0.0031% daily turnover · Short 90% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Income Trends

Revenue

$330.5B +2.4% ▲

5Y CAGR: +3.4%

Gross Profit

$221.8B -0.3% ▼

5Y CAGR: +1.9%

Operating Income

$18.5B +6.8% ▲

5Y CAGR: +6.9%

Net Income

$15.1B +101.4% ▲

5Y CAGR: +4.8%

EPS (Diluted)

$265.08 +101.4% ▲

5Y CAGR: +4.8%

EBITDA

$31.1B +10.0% ▲

5Y CAGR: +0.6%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$300.0B	$289.1B	$300.4B	$322.8B	$330.5B
YoY Growth	+7.4%	-3.6%	+3.9%	+7.4%	+2.4%
Cost of Revenue	$95.8B	$83.6B	$94.3B	$100.2B	$108.7B
Gross Profit	$204.1B	$205.5B	$206.1B	$222.6B	$221.8B
Gross Margin	68.1%	71.1%	68.6%	69.0%	67.1%
R&D Expenses	$5.8B	$0	$6.5B	$0	$0
SG&A Expenses	$173.4B	$87.3B	$92.9B	$199.8B	$203.3B
Operating Expenses	$178.9B	$183.4B	$189.9B	$205.2B	$203.3B
Operating Income	$25.2B	$22.1B	$16.3B	$17.4B	$18.5B
Operating Margin	8.4%	7.7%	5.4%	5.4%	5.6%
Interest Expense	$16M	$60M	$11M	$45K	$44M
Income Before Tax	$28.4B	$27.9B	$19.5B	$18.7B	$23.2B
Tax Expense	$10.2B	$8.4B	$7.0B	$9.7B	$7.1B
Net Income	$17.8B	$18.8B	$11.7B	$7.5B	$15.1B
Net Margin	5.9%	6.5%	3.9%	2.3%	4.6%
EPS (Diluted)	$311.83	$329.03	$204.41	$131.62	$265.08
EBITDA	$36.5B	$39.4B	$26.9B	$28.2B	$31.1B
Shares Outstanding	57M	57M	57M	57M	57M

Line Item	FY2023 Q4	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$81.4B	$534M	$527M	$566M	$81.1B	$89.8B	$78.8B	$86.0B
Cost of Revenue	$26.7B	$191M	$159M	$186M	$27.9B	$30.5B	$25.7B	$25.9B
Gross Profit	$54.8B	$343M	$368M	$380M	$53.2B	$59.2B	$53.0B	$60.1B
Gross Margin	67.2%	64.3%	69.9%	67.2%	65.6%	66.0%	67.3%	69.9%
R&D Expenses	$1.7B	$6.4B	$0	$0	$0	$0	$0	$0
SG&A Expenses	$27.8B	$55.4B	$48.6B	$50.1B	$50.9B	$54.3B	$52.0B	$54.6B
Operating Expenses	$54.5B	$352M	$324M	$347M	$50.9B	$54.3B	$51.9B	$54.7B
Operating Income	$227M	-$9M	$44M	$33M	$2.3B	$4.9B	$1.1B	$5.5B
Operating Margin	0.3%	-1.6%	8.4%	5.8%	2.8%	5.5%	1.4%	6.4%
Interest Expense	$2M	$25K	$100K	$118K	$7M	$5M	$13M	$18M
Income Before Tax	-$1.1B	$1M	$51M	$31M	$4.0B	$7.2B	$2.3B	$6.4B
Tax Expense	$144M	$10M	$13M	$18M	$1.6B	$1.2B	$1.8B	$1.2B
Net Income	-$1.5B	-$12M	$35M	$13M	$2.3B	$5.7B	$429M	$5.2B
Net Margin	-1.8%	-2.3%	6.7%	2.2%	2.9%	6.4%	0.5%	6.1%
EPS (Diluted)	$-26.03	$-0.21	$0.62	$0.22	$41.00	$100.39	$7.51	$92.03
EBITDA	$3.0B	$22M	$71M	$52M	$7.2B	$8.3B	$3.9B	$8.4B
Shares Outstanding	57M	57M	57M	57M	57M	57M	57M	57M

KOSCF OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet