Also trades as: KBANK-R.BK (SET) · $vol 107M · KBANK.BK (SET) · $vol 106M · KPCPY (OTC) · $vol 1M · KPCUF (OTC) · $vol 0M

$7.21

+0.00 (+0.00%)

OTC · Financial Services · Banks - Regional · Tech Score Buy · Power 59 · $17.1B mcap · 2.04B float · 0.0000% daily turnover · Short 81% of daily vol

Revenue

$267.2B +12.8% ▲

5Y CAGR: +9.1%

Gross Profit

$166.1B +2.5% ▲

5Y CAGR: +7.3%

Operating Income

$69.6B +9.7% ▲

5Y CAGR: +11.0%

Net Income

$49.5B +1.9% ▲

5Y CAGR: +10.9%

EPS (Diluted)

$20.80 +3.0% ▲

5Y CAGR: +10.9%

EBITDA

$78.4B +8.3% ▲

5Y CAGR: +9.4%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$179.1B	$192.0B	$227.5B	$236.9B	$267.2B
YoY Growth	+3.7%	+7.2%	+18.5%	+4.1%	+12.8%
Cost of Revenue	$49.6B	$64.5B	$74.2B	$74.9B	$65.4B
Gross Profit	$129.5B	$127.5B	$153.3B	$162.0B	$166.1B
Gross Margin	72.3%	66.4%	67.4%	68.4%	62.2%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$40.5B	$41.1B	$52.9B	$55.0B	$54.5B
Operating Expenses	$77.6B	$80.9B	$97.5B	$98.6B	$96.4B
Operating Income	$52.0B	$46.6B	$55.8B	$63.4B	$69.6B
Operating Margin	29.0%	24.3%	24.5%	26.8%	26.0%
Interest Expense	$10.2B	$12.0B	$22.7B	$27.8B	$36.4B
Income Before Tax	$52.0B	$46.6B	$55.8B	$63.4B	$68.8B
Tax Expense	$9.7B	$8.6B	$10.8B	$12.4B	$20.1B
Net Income	$38.1B	$35.8B	$42.4B	$48.6B	$49.5B
Net Margin	21.2%	18.6%	18.6%	20.5%	18.5%
EPS (Diluted)	$16.06	$15.10	$17.90	$20.20	$20.80
EBITDA	$59.3B	$55.2B	$64.6B	$72.4B	$78.4B
Shares Outstanding	2.37B	2.37B	2.37B	2.37B	1.22B

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$58.6B	$58.1B	$58.5B	$58.0B	$57.9B	$57.5B	$56.2B	$57.9B
Cost of Revenue	$21.5B	$9.7B	$19.4B	$16.6B	$19.1B	$7.6B	$18.3B	$15.3B
Gross Profit	$37.1B	$48.5B	$39.1B	$41.4B	$38.8B	$49.8B	$50.4B	$42.6B
Gross Margin	63.3%	83.4%	66.9%	71.4%	67.0%	86.7%	89.7%	73.5%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$10.3B	$23.6B	$10.6B	$13.6B	$11.3B	$19.1B	$12.5B	$12.8B
Operating Expenses	$20.5B	$35.2B	$19.9B	$23.7B	$20.7B	$35.3B	$17.5B	$30.0B
Operating Income	$16.6B	$13.3B	$19.2B	$17.7B	$18.1B	$14.5B	$20.4B	$18.6B
Operating Margin	28.4%	22.8%	32.9%	30.6%	31.3%	25.3%	36.3%	32.1%
Interest Expense	$9.8B	$0	$9.5B	$6.2B	$8.9B	$11.8B	$8.5B	$8.6B
Income Before Tax	$16.6B	$13.3B	$19.2B	$17.7B	$18.1B	$14.6B	$20.4B	$18.2B
Tax Expense	$3.4B	$2.6B	$4.0B	$3.5B	$3.6B	$2.8B	$3.9B	$3.8B
Net Income	$12.3B	$10.5B	$13.8B	$12.5B	$13.0B	$10.3B	$14.7B	$13.0B
Net Margin	21.0%	18.1%	23.6%	21.5%	22.5%	17.9%	26.1%	22.5%
EPS (Diluted)	$5.05	$4.43	$5.67	$5.27	$5.48	$4.38	$6.21	$5.65
EBITDA	$18.8B	$15.6B	$21.6B	$20.1B	$20.5B	$17.1B	$22.5B	$21.3B
Shares Outstanding	2.37B	2.37B	2.37B	2.37B	2.37B	2.37B	2.35B	2.35B

KPCPF OTC