Also trades as: KBANK-R.BK (SET) · $vol 107M · KBANK.BK (SET) · $vol 105M · KPCPF (OTC) · $vol 0M · KPCUF (OTC) · $vol 0M

$27.89

+0.88 (+3.27%)

Weekly Expected Move ±4.3%

$25 $27 $28 $29 $30

OTC · Financial Services · Banks - Regional · Tech Score Sell · Power 36 · $16.5B mcap · 575M float · 0.0047% daily turnover · Short 38% of daily vol

Revenue

$257.4B +8.6% ▲

5Y CAGR: +8.3%

Gross Profit

$183.7B +13.4% ▲

5Y CAGR: +9.5%

Operating Income

$66.8B +5.3% ▲

5Y CAGR: +10.1%

Net Income

$47.7B -1.9% ▼

5Y CAGR: +10.1%

EPS (Diluted)

$80.68 -0.1% ▼

5Y CAGR: +10.2%

EBITDA

$75.2B +3.9% ▲

5Y CAGR: +8.5%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$179.1B	$192.0B	$227.5B	$236.9B	$257.4B
YoY Growth	+3.7%	+7.2%	+18.5%	+4.1%	+8.6%
Cost of Revenue	$49.6B	$64.5B	$74.2B	$74.9B	$73.6B
Gross Profit	$129.5B	$127.5B	$153.3B	$162.0B	$183.7B
Gross Margin	72.3%	66.4%	67.4%	68.4%	71.4%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$40.5B	$41.1B	$52.9B	$55.0B	$52.3B
Operating Expenses	$77.6B	$80.9B	$97.5B	$98.6B	$116.8B
Operating Income	$52.0B	$46.6B	$55.8B	$63.4B	$66.8B
Operating Margin	29.0%	24.3%	24.5%	26.8%	25.9%
Interest Expense	$10.2B	$12.0B	$22.7B	$27.8B	$35.0B
Income Before Tax	$52.0B	$46.6B	$55.8B	$63.4B	$66.0B
Tax Expense	$9.7B	$8.6B	$10.8B	$12.4B	$13.3B
Net Income	$38.1B	$35.8B	$42.4B	$48.6B	$47.7B
Net Margin	21.2%	18.6%	18.6%	20.5%	18.5%
EPS (Diluted)	$64.24	$60.40	$71.60	$80.80	$80.68
EBITDA	$59.3B	$55.2B	$64.6B	$72.4B	$75.2B
Shares Outstanding	592M	592M	592M	592M	591M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$58.6B	$58.1B	$58.5B	$58.0B	$57.9B	$64.8B	$39.7B	$39.7B
Cost of Revenue	$21.5B	$9.7B	$19.4B	$16.6B	$19.1B	$18.6B	$18.3B	$18.6B
Gross Profit	$37.1B	$48.5B	$39.1B	$41.4B	$38.8B	$46.2B	$37.9B	$42.6B
Gross Margin	63.3%	83.4%	66.9%	71.4%	67.0%	71.3%	95.5%	107.2%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$10.3B	$23.6B	$10.6B	$13.6B	$11.3B	$16.9B	$12.9B	$13.1B
Operating Expenses	$20.5B	$35.2B	$19.9B	$23.7B	$20.7B	$32.1B	$17.5B	$23.6B
Operating Income	$16.6B	$13.3B	$19.2B	$17.7B	$18.1B	$14.1B	$27.2B	$19.0B
Operating Margin	28.4%	22.8%	32.9%	30.6%	31.3%	21.8%	68.5%	47.9%
Interest Expense	$9.8B	$0	$9.5B	$6.2B	$8.9B	$10.4B	$8.8B	$8.7B
Income Before Tax	$16.6B	$13.3B	$19.2B	$17.7B	$18.1B	$14.3B	$20.4B	$19.0B
Tax Expense	$3.4B	$2.6B	$4.0B	$3.5B	$3.6B	$4.2B	$3.9B	$3.8B
Net Income	$12.3B	$10.5B	$13.8B	$12.5B	$13.0B	$10.1B	$14.7B	$13.2B
Net Margin	21.0%	18.1%	23.6%	21.5%	22.5%	15.5%	36.9%	33.4%
EPS (Diluted)	$20.20	$17.72	$22.68	$21.08	$22.00	$17.04	$24.96	$22.52
EBITDA	$18.8B	$15.6B	$21.6B	$20.1B	$20.5B	$14.1B	$23.2B	$21.3B
Shares Outstanding	592M	592M	592M	592M	592M	592M	588M	588M

KPCPY OTC