Also trades as: AJBU.SI (SES) · $vol 22M
KPDCF OTC
Keppel DC REIT
1W: +3.7%
1M: -4.5%
3M: -3.5%
YTD: +4.3%
1Y: -17.6%
3Y: +21.7%
5Y: +5.7%
$1.68
+0.07 (+4.69%)
Weekly Expected Move ±4.5%
$2
$2
$2
$2
$2
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$441M
+42.2% ▲
5Y CAGR: +10.7%
Gross Profit
$345M
+48.7% ▲
5Y CAGR: +9.2%
Operating Income
$332M
+51.5% ▲
5Y CAGR: +8.4%
Net Income
$428M
+42.3% ▲
5Y CAGR: +20.5%
EPS (Diluted)
$0.19
+11.8% ▲
5Y CAGR: +13.7%
EBITDA
$522M
+28.7% ▲
5Y CAGR: +23.8%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $271M | $268M | $273M | $310M | $441M |
| YoY Growth | +2.1% | -1.0% | +1.7% | +13.7% | +42.2% |
| Cost of Revenue | $47M | $52M | $63M | $78M | $96M |
| Gross Profit | $224M | $226M | $210M | $232M | $345M |
| Gross Margin | 82.6% | 84.1% | 76.9% | 74.7% | 78.2% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $653K | $686K | $1M | $1M | $0 |
| Operating Expenses | $7M | $1M | $1M | $13M | $13M |
| Operating Income | $222M | $216M | $209M | $219M | $332M |
| Operating Margin | 82.0% | 80.5% | 76.4% | 70.5% | 75.1% |
| Interest Expense | $13M | $29M | $49M | $52M | $49M |
| Income Before Tax | $351M | $265M | $138M | $341M | $473M |
| Tax Expense | $29M | $31M | $16M | $27M | $38M |
| Net Income | $314M | $231M | $119M | $301M | $428M |
| Net Margin | 115.7% | 86.0% | 43.4% | 96.9% | 96.9% |
| EPS (Diluted) | $0.19 | $0.13 | $0.07 | $0.17 | $0.19 |
| EBITDA | $223M | $295M | $203M | $405M | $522M |
| Shares Outstanding | 1.66B | 1.72B | 1.72B | 1.72B | 1.78B |