Also trades as: BN4.SI (SES) · $vol 33M
KPELY OTC
Keppel Corporation Limited
1W: -2.5%
1M: -7.1%
3M: +3.0%
YTD: +6.7%
1Y: +24.8%
3Y: +103.7%
5Y: +316.6%
$17.29
-0.05 (-0.29%)
Weekly Expected Move ±3.9%
$16
$17
$17
$18
$19
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$6.0B
-9.4% ▼
5Y CAGR: -1.9%
Gross Profit
$1.7B
-6.4% ▼
5Y CAGR: -2.5%
Operating Income
$730M
-39.9% ▼
5Y CAGR: +144.3%
Net Income
$800M
-15.9% ▼
EPS (Diluted)
$0.86
-15.7% ▼
EBITDA
$2.0B
+14.8% ▲
5Y CAGR: +34.5%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $6.6B | $6.6B | $7.0B | $6.6B | $6.0B |
| YoY Growth | +0.6% | +0.1% | +5.2% | -5.2% | -9.4% |
| Cost of Revenue | $6.6B | $5.2B | $5.0B | $4.7B | $4.2B |
| Gross Profit | $1.5B | $1.4B | $2.0B | $1.9B | $1.7B |
| Gross Margin | 23.1% | 21.8% | 28.1% | 28.2% | 29.2% |
| R&D Expenses | $1M | $777K | $203K | $0 | $0 |
| SG&A Expenses | $506M | $702M | -$203K | $0 | $0 |
| Operating Expenses | $400M | $873M | $892M | $649M | $623M |
| Operating Income | $1.1B | $565M | $1.1B | $1.2B | $730M |
| Operating Margin | 17.1% | 8.5% | 15.4% | 18.4% | 12.2% |
| Interest Expense | $172M | $147M | $328M | $409M | $421M |
| Income Before Tax | $1.6B | $1.1B | $1.2B | $1.1B | $1.3B |
| Tax Expense | $375M | $245M | $290M | $244M | $306M |
| Net Income | $1.0B | $938M | $4.1B | $952M | $800M |
| Net Margin | 15.5% | 14.2% | 58.5% | 14.4% | 13.4% |
| EPS (Diluted) | $1.12 | $1.04 | $4.52 | $1.02 | $0.86 |
| EBITDA | $526M | $541M | $1.8B | $1.7B | $2.0B |
| Shares Outstanding | 915M | 898M | 901M | 919M | 915M |