Also trades as: K71U.SI (SES) · $vol 11M

$0.65

+0.00 (+0.00%)

OTC · Real Estate · REIT - Office · Tech Score Sell · Power 46 · $2.5B mcap · 2.61B float · 0.0001% daily turnover · Short 62% of daily vol

Revenue

$281M +7.6% ▲

5Y CAGR: +10.6%

Gross Profit

$157M -0.8% ▼

5Y CAGR: +3.0%

Operating Income

$144M +5.0% ▲

5Y CAGR: -6.2%

Net Income

$454M +319.1% ▲

EPS (Diluted)

$0.11 +324.7% ▲

EBITDA

$144M -34.0% ▼

5Y CAGR: -6.2%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$335M	$320M	$337M	$262M	$281M
YoY Growth	+96.9%	-4.5%	+5.3%	-22.3%	+7.6%
Cost of Revenue	$44M	$43M	$48M	$125M	$125M
Gross Profit	$173M	$176M	$289M	$158M	$157M
Gross Margin	51.5%	55.0%	85.7%	60.5%	55.8%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$62M	$63M	$65M	$68M	$0
Operating Expenses	$64M	$66M	$65M	$68M	$13M
Operating Income	$229M	$213M	$224M	$137M	$144M
Operating Margin	68.3%	66.6%	66.4%	52.3%	51.0%
Interest Expense	$50M	$55M	$65M	$87M	$89M
Income Before Tax	$279M	$450M	$208M	$131M	$517M
Tax Expense	$23M	$2M	$12M	$1M	$14M
Net Income	$241M	$415M	$178M	$108M	$454M
Net Margin	71.9%	129.6%	52.8%	41.5%	161.4%
EPS (Diluted)	$0.06	$0.11	$0.04	$0.03	$0.11
EBITDA	$232M	$215M	$273M	$218M	$144M
Shares Outstanding	3.78B	3.79B	3.80B	3.82B	3.03B

Line Item	FY2022 Q4	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2
Revenue	$124M	$134M	$137M	$180M	$82M	$198M	$141M	$160M
Cost of Revenue	$56M	$55M	$58M	$55M	$70M	$56M	$64M	$76M
Gross Profit	$68M	$79M	$79M	$125M	$189M	$142M	$77M	$84M
Gross Margin	54.9%	59.1%	57.6%	69.6%	232.0%	71.9%	54.7%	52.5%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$17K	$14K	$61M	$6M	-$6M	$5M	$61M	$6M
Operating Expenses	-$10M	$7M	$5M	$6M	-$6M	$5M	$12M	$2M
Operating Income	$78M	$72M	$152M	$119M	$18M	$137M	$65M	$83M
Operating Margin	62.7%	53.8%	110.4%	66.2%	21.6%	69.3%	46.3%	51.5%
Interest Expense	$33M	$32M	$33M	$0	$87M	$44M	$44M	$49M
Income Before Tax	$198M	$82M	$178M	$32M	$99M	$93M	$424M	$118M
Tax Expense	-$3M	$7M	$5M	$549K	$660K	$5M	$9M	$4M
Net Income	$220M	$63M	$106M	$22M	$87M	$81M	$367M	$104M
Net Margin	177.4%	46.8%	77.1%	12.2%	106.1%	40.8%	260.3%	65.1%
EPS (Diluted)	$0.06	$0.02	$0.03	$0.00	$0.02	$0.02	$0.09	$0.02
EBITDA	$99M	$116M	$119M	$124M	$93M	$139M	$65M	$166M
Shares Outstanding	3.77B	3.80B	3.81B	3.83B	3.82B	3.87B	3.06B	3.76B

KREVF OTC