KSBI OTC
KS Bancorp, Inc.
1W: +0.0%
1M: -1.1%
3M: +3.9%
YTD: +32.8%
1Y: +39.9%
3Y: +55.1%
5Y: +110.6%
$78.63
+0.00 (+0.00%)
Overview
News
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Dividends
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$47M
+19.3% ▲
5Y CAGR: +17.0%
Gross Profit
$31M
+21.0% ▲
5Y CAGR: +11.5%
Operating Income
$12M
+48.4% ▲
5Y CAGR: +16.6%
Net Income
$9M
+52.0% ▲
5Y CAGR: +16.4%
EPS (Diluted)
$8.44
+51.8% ▲
5Y CAGR: +16.4%
EBITDA
$12M
+34.1% ▲
5Y CAGR: +14.2%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $23M | $25M | $33M | $40M | $47M |
| YoY Growth | +4.9% | +11.7% | +28.8% | +21.5% | +19.3% |
| Cost of Revenue | $2M | $2M | $9M | $14M | $15M |
| Gross Profit | $21M | $24M | $23M | $26M | $31M |
| Gross Margin | 90.5% | 93.5% | 72.0% | 64.8% | 65.7% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $645K | $137K | $902K | $948K | $14M |
| Operating Expenses | $13M | $14M | $16M | $18M | $19M |
| Operating Income | $8M | $10M | $8M | $8M | $12M |
| Operating Margin | 34.0% | 37.8% | 24.0% | 20.5% | 25.5% |
| Interest Expense | $2M | $2M | $9M | $14M | $15M |
| Income Before Tax | $8M | $10M | $8M | $8M | $12M |
| Tax Expense | $2M | $2M | $2M | $2M | $3M |
| Net Income | $6M | $8M | $6M | $6M | $9M |
| Net Margin | 26.9% | 29.8% | 19.0% | 15.5% | 19.8% |
| EPS (Diluted) | $5.50 | $6.82 | $5.60 | $5.56 | $8.44 |
| EBITDA | $8M | $10M | $9M | $9M | $12M |
| Shares Outstanding | 1M | 1M | 1M | 1M | 1M |