$3.25

+0.00 (+0.00%)

OTC · Technology · Software - Application · Tech Score Neutral · Power 42 · $4.4B mcap · 907M float · 0.0000% daily turnover · Short 82% of daily vol

Revenue

$9.4B -8.6% ▼

5Y CAGR: +11.0%

Gross Profit

$7.7B -10.7% ▼

5Y CAGR: +10.4%

Operating Income

$1.5B -59.2% ▼

5Y CAGR: -4.3%

Net Income

$2.0B +25.8% ▲

5Y CAGR: -27.9%

EPS (Diluted)

$1.40 +26.1% ▲

5Y CAGR: -28.2%

EBITDA

$1.7B -51.2% ▼

5Y CAGR: -8.3%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$6.4B	$7.6B	$8.5B	$10.3B	$9.4B
YoY Growth	+13.9%	+19.9%	+11.7%	+20.9%	-8.6%
Cost of Revenue	$1.2B	$1.5B	$1.5B	$1.7B	$1.8B
Gross Profit	$5.2B	$6.2B	$7.0B	$8.6B	$7.7B
Gross Margin	81.8%	80.9%	82.4%	83.2%	81.2%
R&D Expenses	$2.3B	$2.6B	$2.7B	$3.0B	$3.4B
SG&A Expenses	$1.6B	$1.9B	$2.1B	$2.0B	$2.7B
Operating Expenses	$3.9B	$4.7B	$5.1B	$4.9B	$6.2B
Operating Income	$1.4B	$1.5B	$1.9B	$3.6B	$1.5B
Operating Margin	21.4%	19.7%	22.3%	35.3%	15.8%
Interest Expense	$143M	$157M	$169M	$179M	$55M
Income Before Tax	$1.1B	-$5.7B	$1.5B	$3.1B	$3.2B
Tax Expense	$190M	-$380M	$274M	$334M	$427M
Net Income	$395M	-$6.0B	$483M	$1.6B	$2.0B
Net Margin	6.2%	-79.2%	5.7%	15.0%	20.7%
EPS (Diluted)	$0.28	$-4.43	$0.34	$1.11	$1.40
EBITDA	$1.5B	$1.6B	$1.9B	$3.5B	$1.7B
Shares Outstanding	1.37B	1.36B	1.36B	1.34B	1.38B

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$2.9B	$2.8B	$2.3B	$2.3B	$2.4B	$2.6B	$2.4B	$2.5B
Cost of Revenue	$460M	$449M	$419M	$454M	$475M	$464M	$482M	$537M
Gross Profit	$2.5B	$2.3B	$1.9B	$1.9B	$1.9B	$2.1B	$1.9B	$2.0B
Gross Margin	84.2%	83.9%	82.1%	80.3%	80.4%	82.0%	79.9%	78.5%
R&D Expenses	$861M	$730M	$828M	$854M	$899M	$939M	$933M	$927M
SG&A Expenses	$589M	$552M	$554M	$598M	$822M	$745M	$666M	$663M
Operating Expenses	$1.3B	$4.9B	$1.3B	$1.5B	$1.7B	$1.7B	$1.6B	$1.6B
Operating Income	$1.1B	-$2.5B	$601M	$383M	$222M	$432M	$313M	$374M
Operating Margin	39.3%	-90.9%	25.7%	16.6%	9.2%	16.8%	13.1%	14.9%
Interest Expense	$0	$0	$0	$9M	$2M	$262K	$2M	$3M
Income Before Tax	$783M	$1.1B	$557M	$804M	$449M	$1.5B	$2.3B	$1.1B
Tax Expense	$31M	$212M	$48M	$104M	$66M	$217M	$227M	$106M
Net Income	$413M	$460M	$284M	$532M	$213M	$961M	$1.1B	$546M
Net Margin	14.2%	16.5%	12.1%	23.1%	8.8%	37.2%	45.2%	21.8%
EPS (Diluted)	$0.29	$0.33	$0.21	$0.38	$0.15	$0.69	$0.76	$0.40
EBITDA	$1.2B	$767M	$642M	$862M	$457M	$432M	$313M	$374M
Shares Outstanding	1.43B	1.33B	1.35B	1.40B	1.39B	1.39B	1.38B	1.37B

KSFTF OTC