Also trades as: 6370.T (JPX) · $vol 27M · KTWIF (OTC) · $vol 0M

$97.00

+0.00 (+0.00%)

OTC · Industrials · Industrial - Pollution & Treatment Controls · Tech Score Neutral · Power 56 · $5.3B mcap · 53M float · 0.0015% daily turnover · Short 24% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Income Trends

Revenue

$427.2B +4.5% ▲

5Y CAGR: +9.8%

Gross Profit

$162.4B +9.7% ▲

5Y CAGR: +11.9%

Operating Income

$60.8B +94.4% ▲

5Y CAGR: +14.0%

Net Income

$16.9B -16.7% ▼

5Y CAGR: -2.4%

EPS (Diluted)

$308.38 -14.7% ▼

5Y CAGR: -1.9%

EBITDA

$98.1B +11.8% ▲

5Y CAGR: +13.3%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$288.2B	$344.6B	$384.8B	$408.9B	$427.2B
YoY Growth	+7.6%	+19.6%	+11.7%	+6.3%	+4.5%
Cost of Revenue	$173.1B	$183.9B	$253.0B	$260.8B	$264.8B
Gross Profit	$94.7B	$104.3B	$131.8B	$148.1B	$162.4B
Gross Margin	32.9%	30.3%	34.3%	36.2%	38.0%
R&D Expenses	$5.4B	$6.3B	$7.4B	$0	$0
SG&A Expenses	$57.9B	$81.1B	$73.7B	$98.9B	$101.6B
Operating Expenses	$63.1B	$68.5B	$89.8B	$116.8B	$101.6B
Operating Income	$35.7B	$38.6B	$42.1B	$31.3B	$60.8B
Operating Margin	12.4%	11.2%	10.9%	7.6%	14.2%
Interest Expense	$6.2B	$1.1B	$1.1B	$1.2B	$2.0B
Income Before Tax	$30.1B	$30.1B	$41.7B	$31.8B	$61.7B
Tax Expense	$10.5B	$9.5B	$12.1B	$11.1B	$19.0B
Net Income	$18.5B	$20.1B	$29.2B	$20.3B	$16.9B
Net Margin	6.4%	5.8%	7.6%	5.0%	4.0%
EPS (Diluted)	$328.76	$358.28	$519.40	$361.32	$308.38
EBITDA	$56.2B	$74.3B	$74.0B	$87.8B	$98.1B
Shares Outstanding	56M	56M	56M	56M	55M

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$94.0B	$101.5B	$105.3B	$108.0B	$91.9B	$108.2B	$107.2B	$101.1B
Cost of Revenue	$61.4B	$64.0B	$66.7B	$68.7B	$59.5B	$66.6B	$66.4B	$60.7B
Gross Profit	$32.6B	$37.6B	$38.6B	$39.3B	$32.5B	$41.6B	$40.8B	$40.4B
Gross Margin	34.7%	37.0%	36.6%	36.4%	35.3%	38.4%	38.1%	40.0%
R&D Expenses	$0	$0	$0	$0	$14M	$2.1B	$0	$0
SG&A Expenses	$24.3B	$24.7B	$24.5B	$25.4B	$24.6B	$23.6B	$25.3B	$21.6B
Operating Expenses	$24.3B	$24.7B	$25.1B	$42.7B	$24.6B	$25.7B	$25.3B	$21.6B
Operating Income	$8.4B	$12.9B	$13.5B	-$3.4B	$7.9B	$16.0B	$15.6B	$18.8B
Operating Margin	8.9%	12.7%	12.8%	-3.2%	8.6%	14.7%	14.5%	18.6%
Interest Expense	$0	$226M	$0	$3M	$178M	$356M	$428M	$677M
Income Before Tax	$8.7B	$12.7B	$13.3B	-$2.9B	$8.6B	$16.2B	$15.7B	$18.5B
Tax Expense	$3.0B	$3.3B	$3.9B	$974M	$2.9B	$4.4B	$5.1B	$5.8B
Net Income	$5.7B	$9.2B	$9.3B	-$3.9B	$5.6B	$11.7B	$10.4B	-$11.7B
Net Margin	6.1%	9.1%	8.8%	-3.6%	6.1%	10.8%	9.7%	-11.5%
EPS (Diluted)	$101.46	$164.18	$165.44	$-70.00	$101.68	$214.00	$190.36	$-212.50
EBITDA	$17.1B	$21.5B	$22.2B	$25.2B	$17.5B	$25.3B	$25.1B	$28.0B
Shares Outstanding	56M	56M	56M	56M	55M	55M	55M	55M

KTWIY OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet