Also trades as: 6326.T (JPX) · $vol 71M · KUBTY (OTC) · $vol 2M

$18.50

+1.15 (+6.63%)

Weekly Expected Move ±3.6%

$17 $18 $18 $19 $20

OTC · Industrials · Agricultural - Machinery · Tech Score Buy · Power 66 · $20.8B mcap · 885M float · 0.0001% daily turnover · Short 90% of daily vol

Revenue

$3.02T +0.2% ▲

5Y CAGR: +10.3%

Gross Profit

$885.1B -4.6% ▼

5Y CAGR: +10.6%

Operating Income

$275.4B -12.7% ▼

5Y CAGR: +9.5%

Net Income

$186.8B -18.9% ▼

5Y CAGR: +7.8%

EPS (Diluted)

$163.13 -17.4% ▼

5Y CAGR: +9.0%

EBITDA

$409.3B -11.5% ▼

5Y CAGR: +9.9%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$2.20T	$2.68T	$3.02T	$3.02T	$3.02T
YoY Growth	+18.5%	+21.9%	+12.8%	-0.1%	+0.2%
Cost of Revenue	$1.56T	$1.98T	$2.14T	$2.09T	$2.14T
Gross Profit	$631.8B	$685.7B	$876.5B	$928.0B	$885.1B
Gross Margin	28.8%	25.6%	29.0%	30.8%	29.3%
R&D Expenses	$65.3B	$88.3B	$100.1B	$0	$0
SG&A Expenses	$390.4B	$479.4B	$538.6B	$597.0B	$609.6B
Operating Expenses	$385.6B	$471.3B	$538.6B	$612.3B	$609.6B
Operating Income	$246.2B	$214.4B	$337.8B	$315.6B	$275.4B
Operating Margin	11.2%	8.0%	11.2%	10.5%	9.1%
Interest Expense	$3.0B	$2.0B	$5.3B	$6.6B	$12.3B
Income Before Tax	$254.1B	$233.9B	$344.4B	$340.4B	$285.1B
Tax Expense	$64.9B	$58.4B	$84.4B	$80.7B	$68.2B
Net Income	$174.8B	$156.5B	$238.5B	$230.4B	$186.8B
Net Margin	8.0%	5.8%	7.9%	7.6%	6.2%
EPS (Diluted)	$144.80	$131.06	$201.74	$197.61	$163.13
EBITDA	$325.6B	$322.4B	$454.8B	$462.4B	$409.3B
Shares Outstanding	1.21B	1.19B	1.18B	1.17B	1.14B

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$698.3B	$738.4B	$712.6B	$742.4B	$760.1B	$815.3B	$815.1B	$873.9B
Cost of Revenue	$471.9B	$528.2B	$495.1B	$511.5B	$536.9B	$599.2B	$557.3B	$584.5B
Gross Profit	$226.4B	$210.2B	$217.4B	$230.9B	$223.1B	$216.1B	$257.8B	$289.4B
Gross Margin	32.4%	28.5%	30.5%	31.1%	29.4%	26.5%	31.6%	33.1%
R&D Expenses	$0	$111.9B	$0	$0	$0	$0	$0	$0
SG&A Expenses	$0	$172.2B	$145.4B	$149.8B	$149.9B	$166.3B	$157.8B	$154.4B
Operating Expenses	$158.4B	$169.9B	$145.4B	$139.3B	$149.9B	$166.3B	$157.8B	$154.4B
Operating Income	$68.0B	$40.3B	$72.1B	$91.6B	$73.3B	$49.8B	$100.0B	$135.0B
Operating Margin	9.7%	5.5%	10.1%	12.3%	9.6%	6.1%	12.3%	15.4%
Interest Expense	$0	$0	$0	$0	$3.3B	$4.1B	$2.3B	$1.0B
Income Before Tax	$71.7B	$51.3B	$63.0B	$89.2B	$78.6B	$55.3B	$104.4B	$145.2B
Tax Expense	$18.0B	$9.3B	$14.9B	$19.9B	$29.2B	$4.6B	$24.7B	$39.4B
Net Income	$47.1B	$32.5B	$41.3B	$51.1B	$50.2B	$44.8B	$73.7B	$99.7B
Net Margin	6.7%	4.4%	5.8%	6.9%	6.6%	5.5%	9.0%	11.4%
EPS (Diluted)	$40.50	$27.89	$35.97	$44.64	$44.00	$39.21	$65.51	$87.18
EBITDA	$97.7B	$68.7B	$92.9B	$112.6B	$113.8B	$88.5B	$100.0B	$170.5B
Shares Outstanding	1.16B	1.17B	1.15B	1.15B	1.14B	1.14B	1.14B	1.13B

KUBTF OTC