Also trades as: 3405.T (JPX) · $vol 21M · KURRY (OTC) · $vol 0M

$11.00

+0.00 (+0.00%)

OTC · Basic Materials · Chemicals · Tech Score Sell · Power 47 · $3.3B mcap · 260M float · 0.0000% daily turnover · Short 100% of daily vol

Revenue

$809.2B -2.1% ▼

5Y CAGR: +8.4%

Gross Profit

$246.7B -7.8% ▼

5Y CAGR: +8.3%

Operating Income

$58.9B -30.7% ▼

5Y CAGR: +5.9%

Net Income

$7.5B -76.4% ▼

5Y CAGR: +23.8%

EPS (Diluted)

$23.62 -75.5% ▼

5Y CAGR: +25.9%

EBITDA

$107.4B -23.9% ▼

5Y CAGR: +0.1%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$629.4B	$756.4B	$780.9B	$826.9B	$809.2B
YoY Growth	+16.2%	+20.2%	+3.2%	+5.9%	-2.1%
Cost of Revenue	$425.2B	$514.7B	$541.0B	$559.4B	$562.4B
Gross Profit	$204.1B	$241.7B	$240.0B	$267.5B	$246.7B
Gross Margin	32.4%	32.0%	30.7%	32.4%	30.5%
R&D Expenses	$20.8B	$22.7B	$24.4B	$0	$0
SG&A Expenses	$131.9B	$154.5B	$141.4B	$182.4B	$187.8B
Operating Expenses	$131.9B	$154.5B	$164.5B	$182.4B	$187.8B
Operating Income	$72.3B	$87.1B	$75.5B	$85.1B	$58.9B
Operating Margin	11.5%	11.5%	9.7%	10.3%	7.3%
Interest Expense	$1.6B	$1.5B	$2.8B	$2.7B	$2.8B
Income Before Tax	$58.7B	$78.0B	$61.3B	$53.2B	$19.8B
Tax Expense	$20.3B	$22.4B	$19.0B	$22.0B	$14.8B
Net Income	$37.3B	$54.3B	$42.4B	$31.7B	$7.5B
Net Margin	5.9%	7.2%	5.4%	3.8%	0.9%
EPS (Diluted)	$108.23	$161.00	$126.71	$96.27	$23.62
EBITDA	$131.3B	$144.9B	$141.3B	$141.2B	$107.4B
Shares Outstanding	344M	337M	335M	333M	316M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$203.6B	$212.1B	$194.8B	$205.2B	$196.2B	$215.2B	$202.2B	$228.5B
Cost of Revenue	$129.5B	$152.1B	$131.2B	$151.0B	$128.6B	$151.6B	$138.3B	$163.4B
Gross Profit	$74.2B	$60.0B	$63.6B	$54.2B	$67.6B	$61.3B	$63.8B	$65.1B
Gross Margin	36.4%	28.3%	32.6%	26.4%	34.5%	28.5%	31.6%	28.5%
R&D Expenses	$0	$25.7B	$0	$0	$0	$0	$0	$0
SG&A Expenses	$45.7B	$23.3B	$44.9B	$46.6B	$47.3B	$49.6B	$48.9B	$51.2B
Operating Expenses	$45.7B	$48.8B	$44.9B	$46.6B	$47.3B	$49.0B	$48.9B	$51.2B
Operating Income	$28.5B	$11.2B	$18.6B	$7.6B	$20.4B	$12.5B	$15.0B	$13.9B
Operating Margin	14.0%	5.3%	9.6%	3.7%	10.4%	5.8%	7.4%	6.1%
Interest Expense	$0	$0	$0	$0	$728M	$783M	$863M	$1.0B
Income Before Tax	$23.7B	-$12.0B	$16.4B	$4.8B	$15.9B	-$17.1B	$11.8B	$12.7B
Tax Expense	$7.6B	$3.4B	$3.9B	$3.3B	$7.2B	$357M	$3.2B	$6.1B
Net Income	$16.2B	-$14.9B	$12.0B	$2.0B	$8.9B	-$15.3B	$7.9B	$6.4B
Net Margin	8.0%	-7.0%	6.2%	1.0%	4.5%	-7.1%	3.9%	2.8%
EPS (Diluted)	$49.66	$-46.04	$37.05	$6.31	$28.24	$-48.45	$25.56	$20.99
EBITDA	$47.7B	$32.5B	$0	$28.3B	$34.1B	$34.7B	$36.4B	$36.1B
Shares Outstanding	324M	324M	324M	322M	314M	316M	305M	301M

KURRF OTC