Also trades as: 3405.T (JPX) · $vol 21M · KURRF (OTC) · $vol 0M

$32.94

+0.00 (+0.00%)

OTC · Basic Materials · Chemicals · Tech Score Sell · Power 42 · $3.3B mcap · 93M float · 0.0001% daily turnover · Short 33% of daily vol

Revenue

$847.6B +2.5% ▲

5Y CAGR: +9.4%

Gross Profit

$258.5B -3.4% ▼

5Y CAGR: +9.3%

Operating Income

$61.7B -27.4% ▼

5Y CAGR: +6.8%

Net Income

$7.8B -75.3% ▼

5Y CAGR: +25.0%

EPS (Diluted)

$73.71 -74.5% ▼

5Y CAGR: +26.9%

EBITDA

$150.5B +6.6% ▲

5Y CAGR: +7.1%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$629.4B	$756.4B	$780.9B	$826.9B	$847.6B
YoY Growth	+16.2%	+20.2%	+3.2%	+5.9%	+2.5%
Cost of Revenue	$425.2B	$514.7B	$541.0B	$559.4B	$589.2B
Gross Profit	$204.1B	$241.7B	$240.0B	$267.5B	$258.5B
Gross Margin	32.4%	32.0%	30.7%	32.4%	30.5%
R&D Expenses	$20.8B	$22.7B	$24.4B	$0	$0
SG&A Expenses	$131.9B	$154.5B	$141.4B	$182.4B	$196.7B
Operating Expenses	$131.9B	$154.5B	$164.5B	$182.4B	$196.7B
Operating Income	$72.3B	$87.1B	$75.5B	$85.1B	$61.7B
Operating Margin	11.5%	11.5%	9.7%	10.3%	7.3%
Interest Expense	$1.6B	$1.5B	$2.8B	$2.7B	$2.9B
Income Before Tax	$58.7B	$78.0B	$61.3B	$53.2B	$20.8B
Tax Expense	$20.3B	$22.4B	$19.0B	$22.0B	$15.5B
Net Income	$37.3B	$54.3B	$42.4B	$31.7B	$7.8B
Net Margin	5.9%	7.2%	5.4%	3.8%	0.9%
EPS (Diluted)	$324.69	$483.00	$380.13	$288.81	$73.71
EBITDA	$131.3B	$144.9B	$141.3B	$141.2B	$150.5B
Shares Outstanding	115M	112M	112M	110M	105M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$203.6B	$212.1B	$194.8B	$205.2B	$196.8B	$218.9B	$204.6B	$233.2B
Cost of Revenue	$129.5B	$152.1B	$131.2B	$151.0B	$129.0B	$155.7B	$140.0B	$166.7B
Gross Profit	$74.2B	$60.0B	$63.6B	$54.2B	$67.9B	$63.2B	$64.6B	$66.4B
Gross Margin	36.4%	28.3%	32.6%	26.4%	34.5%	28.9%	31.6%	28.5%
R&D Expenses	$0	$25.7B	$0	$0	$0	$0	$0	$0
SG&A Expenses	$45.7B	$23.3B	$44.9B	$46.6B	$47.4B	$50.4B	$49.5B	$52.3B
Operating Expenses	$45.7B	$48.8B	$44.9B	$46.6B	$47.4B	$50.4B	$49.5B	$52.3B
Operating Income	$28.5B	$11.2B	$18.6B	$7.6B	$20.4B	$12.8B	$15.1B	$14.2B
Operating Margin	14.0%	5.3%	9.6%	3.7%	10.4%	5.8%	7.4%	6.1%
Interest Expense	$0	$0	$0	$0	$731M	$796M	$874M	$1.0B
Income Before Tax	$23.7B	-$12.0B	$16.4B	$4.8B	$16.0B	-$17.4B	$12.0B	$12.9B
Tax Expense	$7.6B	$3.4B	$3.9B	$3.3B	$7.3B	$454M	$3.3B	$6.2B
Net Income	$16.2B	-$14.9B	$12.0B	$2.0B	$8.9B	-$15.6B	$7.9B	$6.5B
Net Margin	8.0%	-7.0%	6.2%	1.0%	4.5%	-7.1%	3.9%	2.8%
EPS (Diluted)	$148.98	$-138.12	$111.15	$18.93	$87.00	$-145.86	$78.30	$64.59
EBITDA	$47.7B	$32.5B	$0	$28.3B	$34.3B	$35.3B	$36.8B	$36.8B
Shares Outstanding	108M	108M	108M	107M	105M	107M	102M	100M

KURRY OTC