Also trades as: KPG.NZ (NZE) · $vol 1M

$0.51

-0.00 (-0.81%)

OTC · Real Estate · REIT - Diversified · Tech Score Sell · Power 42 · $845.2M mcap · 1.62B float · 0.0001% daily turnover · Short 79% of daily vol

Revenue

$275M +5.8% ▲

5Y CAGR: +3.2%

Gross Profit

$209M +7.6% ▲

5Y CAGR: +3.6%

Operating Income

$173M +3.0% ▲

5Y CAGR: +2.6%

Net Income

$51M -10.6% ▼

5Y CAGR: -23.7%

EPS (Diluted)

$0.03 -13.2% ▼

5Y CAGR: -25.0%

EBITDA

$134M -12.1% ▼

5Y CAGR: -2.4%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$256M	$259M	$241M	$260M	$275M
YoY Growth	+9.2%	+1.4%	-7.3%	+7.9%	+5.8%
Cost of Revenue	$75M	$53M	$56M	$65M	$66M
Gross Profit	$181M	$206M	$185M	$194M	$209M
Gross Margin	70.6%	79.6%	76.9%	74.8%	76.1%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$19M	$22M	$23M	$20M	$0
Operating Expenses	$26M	$28M	$33M	$26M	$36M
Operating Income	$155M	$174M	$152M	$168M	$173M
Operating Margin	60.5%	66.9%	63.0%	64.9%	63.1%
Interest Expense	$38M	$44M	$49M	$58M	$55M
Income Before Tax	$261M	-$215M	$25M	$95M	$79M
Tax Expense	$36M	$13M	$27M	$38M	$28M
Net Income	$224M	-$228M	-$2M	$57M	$51M
Net Margin	87.6%	-87.8%	-0.9%	22.0%	18.6%
EPS (Diluted)	$0.14	$-0.14	$-0.00	$0.04	$0.03
EBITDA	$300M	-$170M	$74M	$153M	$134M
Shares Outstanding	1.57B	1.57B	1.59B	1.60B	946M

Line Item	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2	FY2026 Q4
Revenue	$130M	$129M	$118M	$122M	$128M	$135M	$136M	$135M
Cost of Revenue	$29M	$24M	$27M	$29M	$31M	$34M	$33M	$44M
Gross Profit	$101M	$106M	$92M	$93M	$97M	$101M	$103M	$91M
Gross Margin	77.5%	81.8%	77.5%	76.3%	75.8%	74.7%	76.1%	67.2%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$15M	$9M	$8M	$17M	$13M	$13M	$0	$0
Operating Expenses	$9M	$18M	$10M	$24M	$13M	$13M	$22M	$12M
Operating Income	$92M	$88M	$82M	$69M	$85M	$89M	$82M	$77M
Operating Margin	70.4%	68.0%	69.5%	56.7%	65.9%	65.4%	60.2%	57.3%
Interest Expense	$24M	$30M	$29M	$20M	$39M	$28M	$28M	$26M
Income Before Tax	-$135M	-$79M	-$25M	$50M	$55M	$40M	$24M	$55M
Tax Expense	$16M	-$3M	$12M	$15M	$11M	$26M	$14M	$14M
Net Income	-$151M	-$77M	-$37M	$34M	$43M	$14M	$10M	$41M
Net Margin	-116.0%	-59.4%	-30.9%	28.1%	33.7%	10.2%	7.2%	30.2%
EPS (Diluted)	$-0.10	$-0.05	$-0.02	$0.02	$0.03	$0.01	$0.01	$0.02
EBITDA	-$112M	-$81M	-$50M	-$31M	$0	$92M	$82M	$52M
Shares Outstanding	1.57B	1.57B	1.58B	1.60B	1.59B	1.61B	955M	947M

KWIPF OTC