Also trades as: KXS.TO (TSX) · $vol 13M

$124.23

-1.40 (-1.11%)

Weekly Expected Move ±4.5%

$113 $119 $124 $130 $135

OTC · Technology · Software - Application · Tech Score Neutral · Power 52 · $3.4B mcap · 27M float · 0.040% daily turnover · Short 55% of daily vol

Revenue

$558M +15.4% ▲

5Y CAGR: +20.0%

Gross Profit

$338M +14.7% ▲

5Y CAGR: +17.0%

Operating Income

$81M +534.9% ▲

5Y CAGR: +31.0%

Net Income

$72M +128358.3% ▲

5Y CAGR: +39.3%

EPS (Diluted)

$2.49 +130952.6% ▲

5Y CAGR: +37.3%

EBITDA

$114M +202.9% ▲

5Y CAGR: +20.2%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$251M	$367M	$427M	$483M	$558M
YoY Growth	+11.8%	+46.3%	+16.4%	+13.1%	+15.4%
Cost of Revenue	$87M	$131M	$168M	$189M	$220M
Gross Profit	$164M	$236M	$259M	$295M	$338M
Gross Margin	65.4%	64.3%	60.6%	61.0%	60.6%
R&D Expenses	$57M	$74M	$82M	$88M	$94M
SG&A Expenses	$105M	$134M	$163M	$194M	$163M
Operating Expenses	$162M	$208M	$245M	$282M	$257M
Operating Income	$2M	$26M	$14M	$13M	$81M
Operating Margin	0.8%	7.0%	3.3%	2.6%	14.5%
Interest Expense	$264K	$0	$0	$0	$0
Income Before Tax	$1M	$31M	$20M	$25M	$95M
Tax Expense	$2M	$11M	$10M	$25M	$23M
Net Income	-$1M	$20M	$10M	$56K	$72M
Net Margin	-0.5%	5.5%	2.4%	0.0%	12.9%
EPS (Diluted)	$-0.04	$0.67	$0.35	$0.00	$2.49
EBITDA	$22M	$51M	$40M	$38M	$114M
Shares Outstanding	27M	29M	29M	29M	29M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$122M	$124M	$133M	$136M	$133M	$146M	$163M	$159M
Cost of Revenue	$45M	$49M	$46M	$49M	$53M	$57M	$57M	$54M
Gross Profit	$76M	$75M	$87M	$88M	$80M	$90M	$107M	$104M
Gross Margin	62.8%	60.6%	65.2%	64.2%	59.9%	61.2%	65.3%	65.8%
R&D Expenses	$21M	$21M	$23M	$22M	$23M	$26M	$27M	$28M
SG&A Expenses	$48M	$57M	$44M	$45M	$38M	$40M	$44M	$50M
Operating Expenses	$69M	$78M	$68M	$69M	$61M	$65M	$67M	$80M
Operating Income	$8M	-$3M	$18M	$18M	$19M	$24M	$40M	$24M
Operating Margin	6.3%	-2.4%	13.8%	13.5%	14.1%	16.5%	24.3%	15.4%
Interest Expense	$0	$0	$0	$0	$0	$0	$0	$0
Income Before Tax	$10M	$752K	$22M	$22M	$22M	$27M	$43M	$28M
Tax Expense	$3M	$17M	$6M	$4M	$5M	$7M	$14M	$7M
Net Income	$7M	-$16M	$16M	$18M	$17M	$20M	$29M	$21M
Net Margin	5.6%	-13.2%	12.0%	13.5%	12.5%	13.5%	17.8%	13.4%
EPS (Diluted)	$0.24	$-0.57	$0.55	$0.64	$0.58	$0.69	$1.02	$0.76
EBITDA	$14M	$10M	$24M	$23M	$30M	$33M	$48M	$29M
Shares Outstanding	29M	29M	29M	29M	29M	29M	28M	28M

KXSCF OTC