Also trades as: 6861.T (JPX) · $vol 324M

$518.14

+10.30 (+2.03%)

Weekly Expected Move ±4.8%

$468 $493 $518 $543 $568

OTC · Technology · Hardware, Equipment & Parts · Tech Score Buy · Power 66 · $125.7B mcap · 186M float · 0.0014% daily turnover · Short 19% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Income Trends

Revenue

$1.18T +11.1% ▲

5Y CAGR: +16.9%

Gross Profit

$976.8B +10.0% ▲

5Y CAGR: +17.2%

Operating Income

$599.5B +9.0% ▲

5Y CAGR: +16.7%

Net Income

$448.0B +12.4% ▲

5Y CAGR: +17.8%

EPS (Diluted)

$1847.06 +12.4% ▲

5Y CAGR: +17.8%

EBITDA

$616.8B +9.2% ▲

5Y CAGR: +16.8%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$755.2B	$922.4B	$967.3B	$1.06T	$1.18T
YoY Growth	+40.3%	+22.1%	+4.9%	+9.5%	+11.1%
Cost of Revenue	$134.0B	$167.7B	$164.8B	$171.4B	$199.8B
Gross Profit	$621.2B	$754.7B	$802.5B	$887.7B	$976.8B
Gross Margin	82.3%	81.8%	83.0%	83.8%	83.0%
R&D Expenses	$17.9B	$21.7B	$0	$0	$0
SG&A Expenses	$185.3B	$234.2B	$307.5B	$337.9B	$377.3B
Operating Expenses	$203.1B	$255.8B	$307.5B	$337.9B	$377.3B
Operating Income	$418.0B	$498.9B	$495.0B	$549.8B	$599.5B
Operating Margin	55.4%	54.1%	51.2%	51.9%	51.0%
Interest Expense	$0	$0	$0	$0	$0
Income Before Tax	$431.2B	$512.8B	$519.3B	$561.0B	$639.8B
Tax Expense	$127.9B	$149.9B	$149.7B	$162.4B	$191.8B
Net Income	$303.4B	$363.0B	$369.6B	$398.7B	$448.0B
Net Margin	40.2%	39.3%	38.2%	37.6%	38.1%
EPS (Diluted)	$1250.83	$1496.59	$1524.14	$1643.77	$1847.06
EBITDA	$426.7B	$510.4B	$508.8B	$565.0B	$616.8B
Shares Outstanding	243M	243M	243M	243M	243M

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$247.2B	$268.3B	$259.6B	$284.0B	$261.1B	$288.3B	$289.6B	$336.8B
Cost of Revenue	$39.8B	$42.5B	$42.3B	$46.9B	$45.4B	$49.7B	$48.8B	$55.7B
Gross Profit	$207.4B	$225.9B	$217.4B	$237.1B	$215.7B	$238.6B	$240.7B	$281.1B
Gross Margin	83.9%	84.2%	83.7%	83.5%	82.6%	82.8%	83.1%	83.5%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$84.0B	$85.3B	$84.3B	$84.3B	$86.4B	$93.7B	$96.4B	$100.6B
Operating Expenses	$84.0B	$85.3B	$84.3B	$84.3B	$86.4B	$93.7B	$96.4B	$100.6B
Operating Income	$123.4B	$140.6B	$133.1B	$152.7B	$129.3B	$144.9B	$144.3B	$180.5B
Operating Margin	49.9%	52.4%	51.3%	53.8%	49.5%	50.3%	49.8%	53.6%
Interest Expense	$0	$0	$0	$0	$0	$0	$0	$0
Income Before Tax	$131.4B	$134.3B	$144.6B	$150.7B	$131.5B	$155.7B	$158.8B	$193.4B
Tax Expense	$37.9B	$38.1B	$42.6B	$43.8B	$39.4B	$46.3B	$47.4B	$58.5B
Net Income	$93.5B	$96.2B	$102.0B	$106.9B	$92.1B	$109.4B	$111.3B	$134.9B
Net Margin	37.8%	35.8%	39.3%	37.6%	35.3%	37.9%	38.4%	40.0%
EPS (Diluted)	$385.67	$396.60	$420.76	$440.74	$379.82	$452.00	$458.94	$556.03
EBITDA	$123.4B	$144.4B	$136.5B	$156.5B	$924M	$160.4B	$162.4B	$185.7B
Shares Outstanding	243M	243M	243M	243M	243M	243M	243M	243M

KYCCF OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet