Also trades as: LBLCF (OTC) · $vol 8M · L-PB.TO (TSX) · $vol 0M

C$62.16 ($43.61)

-0.03 (-0.05%)

Weekly Expected Move ±2.8%

C$58 C$60 C$62 C$63 C$65

TSX · Consumer Defensive · Grocery Stores · Tech Score Sell · Power 42 · C$72.3B mcap · 549M float · 0.232% daily turnover

Revenue

$63.9B +4.7% ▲

5Y CAGR: +3.9%

Gross Profit

$19.9B +0.8% ▲

5Y CAGR: +4.5%

Operating Income

$4.5B +14.4% ▲

5Y CAGR: +13.5%

Net Income

$2.7B +22.8% ▲

5Y CAGR: +19.2%

EPS (Diluted)

$2.22 -68.2% ▼

5Y CAGR: -6.2%

EBITDA

$7.2B +4.2% ▲

5Y CAGR: +7.7%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$53.2B	$56.5B	$59.5B	$61.0B	$63.9B
YoY Growth	+0.9%	+6.3%	+5.4%	+2.5%	+4.7%
Cost of Revenue	$36.4B	$38.5B	$40.5B	$41.3B	$44.0B
Gross Profit	$16.7B	$18.0B	$19.0B	$19.7B	$19.9B
Gross Margin	31.5%	31.8%	32.0%	32.3%	31.1%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$13.8B	$14.6B	$15.3B	$15.8B	$15.4B
Operating Expenses	$13.8B	$14.6B	$15.3B	$15.8B	$15.4B
Operating Income	$2.9B	$3.3B	$3.7B	$3.9B	$4.5B
Operating Margin	5.5%	5.9%	6.2%	6.4%	7.0%
Interest Expense	$683M	$716M	$837M	$854M	$763M
Income Before Tax	$2.4B	$2.7B	$2.9B	$3.1B	$3.7B
Tax Expense	$466M	$665M	$714M	$806M	$1.1B
Net Income	$1.9B	$1.9B	$2.1B	$2.2B	$2.7B
Net Margin	3.5%	3.4%	3.5%	3.6%	4.2%
EPS (Diluted)	$5.45	$5.76	$6.53	$6.99	$2.22
EBITDA	$5.8B	$6.2B	$6.6B	$6.9B	$7.2B
Shares Outstanding	342M	332M	320M	308M	1.20B

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$18.5B	$14.9B	$14.1B	$14.7B	$19.4B	$15.7B	$14.5B	$15.0B
Cost of Revenue	$12.7B	$10.2B	$9.5B	$9.8B	$13.2B	$11.4B	$9.9B	$10.2B
Gross Profit	$5.9B	$4.8B	$4.6B	$4.8B	$6.2B	$4.3B	$4.5B	$4.8B
Gross Margin	31.7%	32.0%	32.6%	33.0%	32.0%	27.5%	31.3%	32.2%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$4.6B	$3.9B	$3.7B	$3.6B	$4.8B	$3.4B	$3.5B	$3.6B
Operating Expenses	$4.6B	$3.9B	$3.7B	$3.6B	$4.8B	$3.4B	$3.5B	$3.6B
Operating Income	$1.3B	$852M	$906M	$1.2B	$1.4B	$929M	$1.0B	$1.2B
Operating Margin	7.1%	5.7%	6.4%	8.4%	7.1%	5.9%	7.0%	8.1%
Interest Expense	$254M	$201M	$207M	$215M	$280M	$61M	$186M	$184M
Income Before Tax	$1.1B	$653M	$708M	$1.0B	$1.1B	$844M	$829M	$1.0B
Tax Expense	$263M	$185M	$186M	$270M	$293M	$331M	$217M	$263M
Net Income	$780M	$469M	$503M	$714M	$794M	$656M	$594M	$751M
Net Margin	4.2%	3.1%	3.6%	4.9%	4.1%	4.2%	4.1%	5.0%
EPS (Diluted)	$2.53	$1.52	$1.66	$2.37	$0.66	$0.55	$0.50	$0.64
EBITDA	$2.2B	$1.6B	$1.6B	$1.8B	$2.2B	$1.5B	$1.6B	$1.9B
Shares Outstanding	307M	304M	304M	301M	301M	1.19B	1.18B	1.17B

L.TO TSX