$29.35

+0.16 (+0.55%)

Weekly Expected Move ±2.9%

$28 $28 $29 $30 $31

NASDAQ · Consumer Cyclical · Residential Construction · Tech Score Strong Buy · Power 71 · $698.0M mcap · 9M float · 1.15% daily turnover · Short 49% of daily vol

Edge Score

Quantitative competitive moat analysis scoring five pillars of durable advantage — cost leadership, brand intangibles, switching costs, network effects, and efficient scale — using industry percentile rankings on a 0–100 scale.

WEAK EDGE

47.6 / 100

NoneWeakNarrowWide

Primary source: Intangible Assets · ROIC: 9.3% · 5Y Avg: 12.7%

Cost Advantage

Intangibles

Switching Cost

Network Effect

Scale

The Edge Score quantifies a company's competitive moat using five pillars: Cost Advantage (20%, operating margin and SG&A efficiency vs industry peers), Intangible Assets (25%, gross margin premium, R&D intensity, brand pricing power), Switching Costs (25%, revenue stability, earnings consistency, customer retention proxied by operating leverage), Network Effects (15%, revenue growth with expanding margins, market share dominance), and Efficient Scale (15%, market concentration, ROIC sustainability). Each pillar is scored 0–100 using industry percentile rankings, then weighted into a composite. Wide ≥ 70, Narrow ≥ 55, Weak ≥ 40, None < 40. LEGH shows a Weak competitive edge (47.6/100) — limited structural advantages that may face competitive pressure. The primary source of advantage is Intangible Assets. ROIC of 9.3% suggests modest returns relative to capital deployed.

Analyst Insights

Wall Street analyst consensus based on price targets and buy/sell/hold recommendations from institutional research coverage over the trailing 12 months.

Analyst Price Targets

Analyst Recommendations

Strong Buy: 0Buy: 4Hold: 2Sell: 0Strong Sell: 0

Rating Summary

ConsensusBuy

Avg Target$—

Analysts0

Price Target Change History

Date	Firm	Analyst	Old	New	Change	Upside @ Call	Stock@Call
2024-05-14	B.Riley Financial	Alex Rygiel	Initiated	$25	—	+8.6%	$23.03
2022-09-16	Lake Street	—	Initiated	$34	—	+99.4%	$17.05

Financial Rating

Composite financial health rating (A+ to F) based on discounted cash flow valuation, return on equity, return on assets, debt-to-equity leverage, and relative P/E and P/B multiples.

A-

Oct 02, 2026

DCF

ROE

ROA

D/E

P/E

P/B

The Financial Rating evaluates six fundamental factors — discounted cash flow (DCF) valuation, return on equity (ROE), return on assets (ROA), debt-to-equity leverage (D/E), and relative price-to-earnings (P/E) and price-to-book (P/B) multiples — each scored 1–5. LEGH receives an overall rating of A-. Strongest factors: ROA (5/5), P/E (4/5), P/B (4/5). Areas of concern: DCF (2/5), D/E (2/5).

Rating Change History

Date	From	To
2026-08-14	A	A-
2026-04-28	A-	A
2026-03-16	C+	A-
2026-03-13	C	C+
2026-03-12	A-	C
2026-01-26	A	A-
2026-01-14	A+	A

InsiderStreet Scorecard

Proprietary multi-factor scorecard rating companies across seven fundamental dimensions — profitability, balance sheet strength, earnings quality, growth, value, momentum, and safety — each scored 0–100.

★ ★ ★ ★ ★ 65 Grade A

Profitability

Balance Sheet

Earnings Quality

Growth

Value

Momentum

Safety

100

Cash Flow

The InsiderStreet Scorecard rates companies across eight dimensions: Profitability (margins, ROA, ROE), Balance Sheet (leverage, liquidity, coverage), Earnings Quality (accruals, cash conversion), Growth (revenue and earnings trajectory), Value (P/E, P/B, earnings yield, Graham criteria), Momentum (revenue and earnings acceleration), Safety (Altman Z-Score risk adjustment), and Cash Flow (operating cash flow quality, FCF conversion, cash coverage). The overall score blends 35% quality, 35% value, and 30% momentum, with a penalty for distress-zone Altman scores. LEGH scores highest in Safety (100/100) and lowest in Growth (31/100). An overall grade of A places LEGH among the highest-quality companies in its peer group.

Risk & Quality Signals

Academic financial models used by institutional investors to assess bankruptcy risk, earnings manipulation, financial strength, and credit quality.

Altman Z-Score

8.80

Safe Zone

Piotroski F-Score

5/9

✓ ✓ ✗ ✗ ✓ ✗ ✓ ✓ ✗

Beneish M-Score

0.93

Possible Manipulator

Ohlson O-Score

-11.23

Bankruptcy prob: 0.0%

Low Risk

Credit Rating

AAA

Score: 96.6/100

Trend: Stable

Earnings Quality

75/100

OCF/NI: 0.99x

Accruals: 0.1%

The Altman Z-Score (1968) combines five ratios — working capital, retained earnings, EBIT, market value of equity, and sales, all relative to total assets or liabilities — into a single bankruptcy predictor. LEGH scores 8.80, placing it in the Safe Zone (safe > 2.99, distress < 1.81). Bankruptcy is statistically unlikely within the next two years. The Piotroski F-Score (2000) is a 9-point binary checklist — four profitability tests (positive ROA, positive cash flow, improving ROA, cash flow exceeding net income), three leverage tests (declining debt ratio, improving current ratio, no share dilution), and two efficiency tests (improving gross margin, improving asset turnover). Each pass scores 1 point. LEGH scores 5/9, indicating moderate financial health — some areas of strength offset by weaknesses in others. The Beneish M-Score (1999) is an 8-variable model that detects earnings manipulation by comparing year-over-year changes in receivables, gross margins, asset quality, sales growth, depreciation, SG&A, leverage, and accruals. Scores above −1.78 statistically resemble past manipulators. LEGH's score of 0.93 exceeds the −1.78 red flag threshold — this does not confirm manipulation but indicates the earnings profile resembles past manipulators statistically. The Ohlson O-Score (1980) is a 9-variable logistic regression that estimates bankruptcy probability using firm size, leverage, working capital, current ratio, profitability (ROA), cash flow coverage, negative equity flag, consecutive losses flag, and earnings trajectory. The raw score is converted to a probability via logistic transformation. LEGH's implied 0.0% bankruptcy probability is well within safe territory. Our Credit Rating model scores companies on five weighted components — solvency (30%), earning power (25%), leverage (20%), liquidity (15%), and cash flow quality (10%) — then blends the absolute score with sector and industry peer rankings. For companies with large buyback programs, equity is adjusted by adding back cumulative 5-year repurchases (capped at 80% of FCF generated) to avoid penalizing shareholder-friendly capital allocation. LEGH receives an estimated rating of AAA (score: 96.6/100), with a stable trend. The Earnings Quality score measures how well reported earnings are backed by real cash. It evaluates the operating cash flow to net income ratio (OCF/NI ≥ 1.0 means every dollar of earnings is cash-backed) and the accruals ratio (the gap between earnings and cash flow relative to assets — lower is better). LEGH's score of 75/100 is high — cash flows strongly support reported earnings.

Valuation

Key valuation multiples comparing the stock's market price to its earnings, revenue, book value, and cash flows. Lower multiples may indicate relative undervaluation versus peers.

P/E

13.65x

PEG

-2.23x

P/S

3.89x

P/B

1.24x

P/FCF

16.22x

P/OCF

12.37x

EV/EBITDA

9.61x

EV/Revenue

3.33x

EV/EBIT

9.87x

EV/FCF

15.49x

Earnings Yield

8.19%

FCF Yield

6.17%

Shareholder Yield

0.29%

Graham Number

$33.81

Equity-based multiples (P/E, P/B, P/FCF) compare the stock price to per-share fundamentals and are affected by capital structure. Enterprise value multiples (EV/EBITDA, EV/Revenue, EV/FCF) strip out debt and cash, making them more useful for cross-company comparisons regardless of how companies are financed. The Graham Number — √(22.5 × EPS × Book Value) — is Benjamin Graham's formula for the maximum price a defensive investor should pay. At 13.7x earnings, LEGH trades at a reasonable valuation. An earnings yield of 8.2% exceeds typical risk-free rates, suggesting equities are being compensated for risk. Graham's intrinsic value formula yields $33.81 per share, suggesting a potential 15% margin of safety at the current price.

DuPont Decomposition (5-Factor)

The 5-factor DuPont framework breaks Return on Equity into its component drivers — tax efficiency, interest burden, operating profitability, asset utilization, and financial leverage — to reveal what truly drives shareholder returns.

Tax Burden

0.847

NI / EBT

Interest Burden

1.000

EBT / EBIT

EBIT Margin

0.337

EBIT / Rev

Asset Turnover

0.307

Rev / Assets

Equity Multiplier

1.086

Assets / Equity

ROE

9.5%

The 5-factor DuPont identity decomposes ROE as: Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Equity Multiplier = ROE. This reveals whether returns are driven by operating performance, financial leverage, or tax efficiency — three very different sources of profitability. LEGH's ROE of 9.5% is driven by a balanced combination of operating margin, asset efficiency, and leverage.

Graham-Dodd Adjusted Valuation

Our adaptation of Graham's growth formula (Fair P/E = 8.5 + 2g) from The Intelligent Investor. The classic version relies on analyst growth projections, which can be unreliable. This adjusted model substitutes the company's realized 3-year EPS CAGR — a backward-looking, verifiable measure of actual earnings power — grounding the valuation in demonstrated performance rather than forecasts.

Two adjustments we make, and why. Growth is capped at 15%. Graham defined g as expected growth over the next seven to ten years, not last year's rate. Across US companies since 1994 the median realized 7-year EPS growth is 5–8% regardless of how fast a company grew beforehand, and of 4,457 company-quarters that grew faster than 200%, none sustained it. Uncapped, the formula assigned fair multiples in the hundreds to companies that had never held that rate — and scored worse than simply reading the P/E. Capped, it carries real information. The verdict has three states, not two. Tested over 377,249 stock-months, this ratio only separates outcomes at its extremes: below 0.25 beat the universe by 1.3 points a year, above 3.0 lagged by 2.7, and everything in between sat inside a one-point band. Rather than call two-thirds of the market "undervalued" on a threshold of 1.0, we say Neutral where the model cannot tell — which is most of the time.

Adj. Growth Rate

0.00%

Fair P/E

8.50x

Intrinsic Value

$18.29

Price/Value

1.44x

Margin of Safety

-43.62%

Premium

43.62%

Assessment

Neutral

Graham's classic formula uses analyst-projected growth to estimate a fair P/E (8.5 + 2g). Our adjusted version replaces that projection with LEGH's realized 0.0% 3-year EPS CAGR, capped at 15% — demonstrated performance rather than forecasts, held to a rate companies have historically sustained. LEGH trades at a 44% premium to its adjusted intrinsic value of $18.29, suggesting the market is pricing in future growth beyond what historical earnings support. The adjusted fair P/E of 8.5x compares to the current market P/E of 13.7x.

Profitability Trends

Historical profitability ratios tracking how efficiently the company converts revenue into returns for shareholders over time.

Leverage & Solvency Trends

Debt and liquidity metrics showing the company's financial leverage and ability to meet short-term and long-term obligations.

Efficiency & Working Capital Trends

Operating efficiency metrics measuring how quickly the company converts inventory to sales, collects receivables, and manages its cash conversion cycle.

Growth Trends (YoY %)

Year-over-year growth rates for key financial metrics, showing the trajectory of revenue, earnings, and cash flow generation.

Earnings Stability

R-squared of linear regression measuring how predictably revenue, earnings, and margins follow a trend over the trailing 5 years. 1.0 = perfectly predictable; lower values indicate erratic or cyclical behavior.

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 1800 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price

$29.35

Median 1Y

$30.21

5th Pctile

$15.21

95th Pctile

$59.99

Ann. Volatility

43.1%

25th–75th percentile 5th–95th percentile Median path Historical

Executive Compensation

C-suite compensation breakdown including salary, stock awards, options, and incentive pay. The CEO-to-employee pay ratio and Gini coefficient measure pay distribution fairness.

C-Suite Compensation

Executive	Salary	Stock	Total
R. Duncan Bates Former President and Chief Executive Officer	$284,699	$—	$354,699
Jeffrey M. Fiedelman Former Chief Financial Officer	$255,264	$—	$255,264
Jon A. Langbert Chief Financial Officer	$—	$—	$184,106
Ronald C. Arrington Former Interim Chief Financial Officer	$124,904	$—	$124,904
Curtis D. Hodgson Executive Chairman of the Board (retired July 2026)	$50,000	$—	$50,000
Kenneth E. Shipley Chief Executive Officer and Director	$50,000	$—	$50,000

CEO Pay Ratio

7:1

CEO-to-Employee Pay Ratio

CEO Total Comp: $354,699

Avg Employee Cost (SGA/emp): $50,014

Employees: 592

C-Suite Pay Equality (Gini)

CEO Compensation Mix

Workforce & Productivity

Workforce efficiency metrics measuring revenue, profit, and R&D spend per employee — key indicators of operational leverage and human capital productivity.

Employees

592

-0.3% YoY

Revenue / Employee

$277,985

Rev: $164,567,000

Profit / Employee

$70,623

NI: $41,809,000

SGA / Employee

$50,014

Avg labor cost proxy

Scaling Efficiency

All Ratios & Metrics

Complete fundamental data with up to 20 periods of history, sparkline trends, and current values across 13 categories and 130+ financial metrics.

Profitability

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
ROE	17.2%	17.6%	18.5%	19.1%	18.8%	19.6%	18.7%	17.3%	16.9%	13.3%	12.6%	12.4%	11.9%	13.2%	11.9%	11.3%	9.6%	8.2%	8.1%	9.5%	9.53%
ROA	13.8%	14.2%	14.8%	15.3%	16.1%	16.8%	16.1%	15.0%	14.7%	11.5%	11.1%	11.1%	10.7%	11.8%	10.8%	10.4%	8.9%	7.5%	7.5%	8.8%	8.78%
ROIC	15.2%	15.4%	16.3%	16.9%	16.6%	17.1%	16.3%	14.9%	14.4%	11.1%	10.7%	10.2%	9.4%	10.4%	9.4%	9.4%	8.6%	7.5%	7.6%	9.3%	9.32%
ROCE	18.8%	18.9%	20.4%	20.6%	20.3%	20.8%	20.2%	18.8%	18.1%	14.8%	14.6%	14.6%	14.3%	15.3%	13.8%	13.2%	11.2%	9.7%	9.6%	10.7%	10.72%
Gross Margin	40.9%	46.6%	43.7%	41.7%	41.5%	39.8%	45.2%	43.6%	50.3%	51.9%	52.7%	49.3%	51.7%	39.3%	51.8%	47.0%	41.8%	51.0%	56.5%	49.5%	49.48%
Operating Margin	31.2%	30.4%	30.5%	31.9%	29.4%	29.7%	34.7%	33.2%	38.1%	28.8%	38.7%	37.7%	34.6%	28.6%	32.5%	33.5%	24.0%	26.9%	36.1%	39.9%	39.88%
Net Margin	23.0%	26.1%	26.9%	26.9%	25.7%	26.1%	30.8%	28.5%	32.2%	21.0%	35.0%	38.1%	35.7%	26.8%	28.8%	29.3%	21.4%	21.4%	31.8%	35.4%	35.39%
EBITDA Margin	33.4%	33.0%	33.6%	33.8%	36.9%	32.0%	38.3%	35.5%	40.4%	36.5%	44.4%	48.3%	45.2%	35.0%	36.9%	36.4%	26.4%	29.8%	39.8%	39.9%	39.89%
FCF Margin	26.3%	27.6%	25.7%	24.1%	2.7%	-2.1%	-2.8%	-3.8%	-5.6%	-11.2%	-4.4%	-0.3%	5.7%	14.5%	11.6%	12.2%	10.2%	17.1%	18.3%	21.5%	21.50%
OCF Margin	29.0%	30.6%	28.0%	26.3%	4.6%	-0.7%	-1.3%	-2.2%	-3.4%	-7.2%	-0.0%	4.8%	12.1%	19.5%	17.0%	17.7%	14.4%	22.6%	24.0%	28.2%	28.19%
ROE 3Y Avg	snapshot only																				10.55%
ROE 5Y Avg	snapshot only																				12.97%
ROA 3Y Avg	snapshot only																				9.64%
ROIC 3Y Avg	snapshot only																				9.50%
ROIC Economic	snapshot only																				8.90%
Cash ROA	snapshot only																				8.22%
Cash ROIC	snapshot only																				9.47%
CROIC	snapshot only																				7.22%
NOPAT Margin	snapshot only																				27.76%
Pretax Margin	snapshot only																				33.73%
R&D / Revenue	snapshot only																				0.00%
SGA / Revenue	snapshot only																				16.28%
SBC / Revenue	snapshot only																				-0.00%

Valuation

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
P/E Ratio	9.32	12.84	9.55	5.42	7.05	6.82	8.43	8.86	7.27	11.30	10.14	10.43	12.52	9.67	11.01	10.08	13.97	11.13	11.47	12.21	13.651
P/S Ratio	2.25	3.25	2.43	1.40	1.86	1.80	2.29	2.44	2.11	3.25	3.01	3.36	4.14	3.24	3.54	3.02	3.72	2.83	2.98	3.49	3.890
P/B Ratio	1.48	2.08	1.61	0.94	1.20	1.21	1.44	1.41	1.14	1.41	1.20	1.23	1.42	1.21	1.24	1.09	1.29	0.88	0.90	1.11	1.241
P/FCF	8.58	11.78	9.48	5.79	69.80	-84.15	-81.59	-64.46	-37.90	-28.96	-68.77	-961.88	72.31	22.26	30.51	24.82	36.41	16.52	16.27	16.22	16.216
P/OCF	7.77	10.62	8.68	5.30	40.08	—	—	—	—	—	—	69.39	34.19	16.57	20.78	17.05	25.84	12.52	12.43	12.37	12.368
EV/EBITDA	7.40	10.23	7.42	4.19	5.31	5.23	6.55	6.97	6.03	8.97	7.87	8.06	9.46	7.58	8.58	7.90	10.80	8.59	8.80	9.61	9.609
EV/Revenue	2.29	3.29	2.46	1.40	1.83	1.77	2.29	2.46	2.17	3.38	3.08	3.44	4.16	3.24	3.53	3.02	3.65	2.79	2.91	3.33	3.331
EV/EBIT	7.61	10.51	7.60	4.29	5.65	5.53	6.92	7.38	6.14	9.19	8.06	8.27	9.72	7.77	8.82	8.12	11.14	8.90	9.16	9.87	9.873
EV/FCF	8.73	11.91	9.59	5.82	68.47	-83.07	-81.42	-65.05	-39.03	-30.13	-70.42	-984.61	72.64	22.27	30.41	24.76	35.73	16.31	15.87	15.49	15.494
Earnings Yield	10.7%	7.8%	10.5%	18.5%	14.2%	14.7%	11.9%	11.3%	13.8%	8.9%	9.9%	9.6%	8.0%	10.3%	9.1%	9.9%	7.2%	9.0%	8.7%	8.2%	8.19%
FCF Yield	11.7%	8.5%	10.5%	17.3%	1.4%	-1.2%	-1.2%	-1.6%	-2.6%	-3.5%	-1.5%	-0.1%	1.4%	4.5%	3.3%	4.0%	2.7%	6.1%	6.1%	6.2%	6.17%
Price/Tangible Book	snapshot only																				1.127
EV/OCF	snapshot only																				11.817
EV/Gross Profit	snapshot only																				6.738
Acquirers Multiple	snapshot only																				10.158
Shareholder Yield	snapshot only																				0.29%
Graham Number	snapshot only																				$33.81

Leverage & Solvency

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Current Ratio	2.14	2.21	2.38	2.67	2.28	2.58	2.31	2.15	2.16	2.89	3.76	4.39	3.47	3.80	3.91	3.93	5.74	3.51	3.59	3.56	3.556
Quick Ratio	1.19	1.22	1.34	1.58	1.21	1.81	1.61	1.37	1.36	2.00	2.88	3.41	2.57	2.65	2.67	2.65	4.42	2.66	2.55	2.69	2.694
Debt/Equity	0.03	0.03	0.03	0.05	0.01	0.01	0.03	0.02	0.04	0.06	0.03	0.03	0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.002
Net Debt/Equity	0.03	0.02	0.02	0.00	-0.02	-0.02	-0.00	0.01	0.03	0.06	0.03	0.03	0.01	0.00	-0.00	-0.00	-0.02	-0.01	-0.02	-0.05	-0.050
Debt/Assets	0.02	0.02	0.02	0.04	0.01	0.01	0.02	0.01	0.03	0.05	0.03	0.03	0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.002
Debt/EBITDA	0.14	0.13	0.12	0.20	0.04	0.06	0.12	0.08	0.18	0.36	0.19	0.19	0.05	0.02	0.02	0.02	0.02	0.05	0.04	0.02	0.018
Net Debt/EBITDA	0.12	0.11	0.08	0.02	-0.10	-0.07	-0.01	0.06	0.17	0.35	0.18	0.19	0.04	0.00	-0.03	-0.02	-0.21	-0.11	-0.22	-0.45	-0.448
Interest Coverage	54.86	69.65	98.15	123.51	195.21	219.48	201.02	188.29	128.15	74.83	61.52	60.90	67.13	108.70	162.50	298.97	1184.32	973.94	682.66	945.94	945.938
Equity Multiplier	1.18	1.19	1.19	1.19	1.15	1.15	1.14	1.13	1.15	1.16	1.13	1.11	1.09	1.08	1.08	1.08	1.07	1.10	1.10	1.10	1.095
Cash Ratio	snapshot only																				0.568
Debt Service Coverage	snapshot only																				972.000
Cash to Debt	snapshot only																				26.118
FCF to Debt	snapshot only																				34.787
Defensive Interval	snapshot only																				5830.6 days

Efficiency & Turnover

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Asset Turnover	0.57	0.56	0.58	0.59	0.61	0.64	0.59	0.54	0.51	0.40	0.37	0.35	0.32	0.35	0.33	0.35	0.33	0.30	0.29	0.31	0.307
Inventory Turnover	3.61	3.32	3.10	3.07	3.10	4.10	3.62	3.42	3.08	3.06	2.73	2.57	2.46	2.72	2.46	2.74	2.91	2.22	1.83	2.15	2.148
Receivables Turnover (trade)	8.58	11.75	8.83	8.34	8.62	6.81	6.30	5.89	5.96	3.32	2.52	2.48	2.65	5.50	3.66	2.39	1.93	3.13	3.12	4.90	4.902
Payables Turnover	21.42	15.86	14.70	19.35	25.84	34.49	25.81	29.05	25.68	23.08	24.37	20.36	16.94	20.98	28.26	24.83	28.65	14.92	22.89	18.92	18.917
DSO (trade)	43	31	41	44	42	54	58	62	61	110	145	147	138	66	100	153	189	117	117	74	74.5 days
DIO	101	110	118	119	118	89	101	107	119	119	134	142	148	134	148	133	125	164	200	170	169.9 days
DPO	17	23	25	19	14	11	14	13	14	16	15	18	22	17	13	15	13	24	16	19	19.3 days
Cash Conversion Cycle (trade)	126	118	134	144	146	132	145	156	166	213	264	271	264	183	235	271	301	256	301	225	225.1 days
Fixed Asset Turnover	snapshot only																				2.744
Operating Cycle	snapshot only																				244.3 days
Cash Velocity	snapshot only																				6.195
Capital Intensity	snapshot only																				3.431

Growth (YoY)

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Revenue	13.1%	11.8%	21.9%	28.8%	20.8%	30.1%	14.9%	2.3%	-1.3%	-26.4%	-28.2%	-28.9%	-29.1%	-2.6%	-1.6%	8.8%	10.2%	-10.7%	-7.6%	-2.6%	-2.62%
Net Income	36.3%	31.7%	39.7%	42.0%	31.9%	35.5%	22.6%	9.5%	8.6%	-19.6%	-21.5%	-17.1%	-19.2%	13.2%	6.5%	1.5%	-11.2%	-32.2%	-25.2%	-7.3%	-7.30%
EPS	35.9%	31.2%	37.1%	38.1%	26.2%	34.9%	20.1%	8.7%	9.7%	-19.7%	-21.4%	-16.0%	-18.1%	14.3%	7.9%	2.2%	-9.8%	-31.2%	-22.2%	-4.2%	-4.24%
FCF	3.9%	11.0%	16.0%	9.6%	-87.7%	-1.1%	-1.1%	-1.2%	-3.1%	-2.9%	-11.9%	93.5%	1.7%	2.3%	3.6%	39.0%	96.7%	5.1%	46.0%	71.8%	71.78%
EBITDA	28.4%	24.3%	43.4%	48.5%	34.1%	37.3%	21.0%	8.0%	3.7%	-18.1%	-19.4%	-14.3%	-13.5%	10.2%	3.3%	-2.5%	-15.2%	-32.1%	-25.7%	-11.6%	-11.63%
Op. Income	29.7%	24.3%	40.2%	45.9%	27.0%	31.8%	16.9%	4.0%	8.1%	-17.2%	-19.4%	-18.1%	-25.2%	-1.5%	-7.2%	-3.7%	-7.3%	-23.9%	-15.8%	-0.7%	-0.66%
OCF Growth	snapshot only																				54.69%
Asset Growth	snapshot only																				11.53%
Equity Growth	snapshot only																				9.65%
Debt Growth	snapshot only																				-14.63%
Shares Change	snapshot only																				-3.20%

Growth (CAGR)

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Revenue 3Y	—	78.7%	44.2%	25.4%	13.4%	15.0%	13.9%	12.0%	10.5%	2.3%	0.2%	-2.2%	-5.5%	-2.3%	-6.7%	-7.5%	-8.3%	-13.8%	-13.2%	-9.0%	-9.03%
Revenue 5Y	—	—	—	—	—	—	—	—	—	40.4%	19.9%	7.4%	0.4%	1.7%	0.9%	1.7%	1.0%	-1.4%	-1.8%	-0.2%	-0.17%
EPS 3Y	—	1.6%	76.8%	46.6%	33.7%	32.9%	29.0%	25.5%	23.4%	12.4%	9.0%	8.0%	4.2%	7.4%	0.6%	-2.3%	-6.8%	-14.2%	-12.9%	-6.3%	-6.32%
EPS 5Y	—	—	—	—	—	—	—	—	—	80.0%	39.2%	23.5%	16.5%	16.6%	12.7%	11.1%	6.8%	2.2%	1.7%	4.3%	4.28%
Net Income 3Y	—	1.6%	77.0%	47.7%	35.6%	32.9%	30.4%	27.0%	25.0%	12.7%	10.4%	8.8%	5.0%	7.2%	0.8%	-2.7%	-8.0%	-14.9%	-14.5%	-8.0%	-7.96%
Net Income 5Y	—	—	—	—	—	—	—	—	—	81.3%	39.8%	24.0%	17.0%	16.4%	13.1%	11.5%	7.0%	1.9%	1.4%	3.9%	3.92%
EBITDA 3Y	—	1.4%	72.6%	44.5%	32.8%	30.4%	27.7%	24.5%	21.3%	11.8%	11.8%	11.2%	6.3%	7.4%	0.2%	-3.4%	-8.7%	-15.0%	-14.8%	-9.6%	-9.63%
EBITDA 5Y	—	—	—	—	—	—	—	—	—	74.8%	38.1%	22.8%	16.0%	14.9%	11.6%	10.0%	5.5%	0.9%	1.4%	3.4%	3.43%
Gross Profit 3Y	—	98.3%	51.9%	31.0%	19.7%	18.6%	17.5%	16.4%	16.0%	10.1%	9.9%	7.5%	3.2%	1.6%	-3.8%	-5.0%	-7.5%	-9.8%	-8.7%	-4.1%	-4.14%
Gross Profit 5Y	—	—	—	—	—	—	—	—	—	52.8%	26.9%	14.1%	7.3%	6.5%	5.4%	6.2%	4.2%	3.2%	3.6%	5.0%	5.02%
Op. Income 3Y	—	1.4%	70.5%	42.5%	29.4%	27.3%	26.0%	22.7%	21.2%	10.7%	9.7%	7.5%	0.9%	2.4%	-4.3%	-6.4%	-9.2%	-14.7%	-14.3%	-7.8%	-7.83%
Op. Income 5Y	—	—	—	—	—	—	—	—	—	73.5%	36.1%	19.7%	11.8%	10.9%	8.4%	7.8%	4.3%	0.3%	0.6%	3.5%	3.50%
FCF 3Y	—	2.9%	1.5%	1.7%	—	—	—	—	—	—	—	—	-43.1%	-21.1%	-28.4%	-26.3%	43.6%	—	—	—	—
FCF 5Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
OCF 3Y	—	2.0%	1.2%	1.2%	26.7%	—	—	—	—	—	—	—	-29.3%	-15.9%	-21.0%	-18.9%	33.8%	—	—	—	—
OCF 5Y	—	—	—	—	—	—	—	—	—	—	—	7.9%	30.1%	—	—	—	—	—	1.4%	—	—
Assets 3Y	—	16.1%	17.0%	17.9%	16.8%	15.6%	14.7%	14.3%	14.7%	14.4%	12.6%	11.3%	14.3%	13.2%	11.7%	10.1%	10.1%	9.8%	9.1%	9.7%	9.75%
Assets 5Y	—	—	—	—	—	—	—	—	—	16.6%	15.9%	15.4%	14.7%	13.5%	12.5%	12.1%	11.2%	11.4%	10.6%	10.5%	10.49%
Equity 3Y	—	17.8%	17.4%	18.4%	18.9%	19.8%	19.9%	19.8%	20.0%	19.0%	18.9%	18.2%	17.5%	16.9%	15.2%	13.9%	12.9%	11.4%	10.6%	10.8%	10.81%
Book Value 3Y	—	16.5%	17.3%	17.5%	17.3%	19.7%	18.6%	18.4%	18.5%	18.7%	17.4%	17.3%	16.6%	17.1%	15.0%	14.4%	14.4%	12.3%	12.7%	12.8%	12.78%
Dividend 3Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—

Growth Quality

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Revenue Stability	0.96	0.75	0.87	0.95	0.93	0.85	0.95	0.89	0.87	0.69	0.58	0.36	0.09	0.04	0.00	0.00	0.01	0.08	0.12	0.05	0.051
Earnings Stability	0.99	0.94	0.98	0.99	0.99	0.97	0.99	0.98	0.98	0.83	0.79	0.79	0.73	0.72	0.55	0.47	0.19	0.04	0.00	0.02	0.017
Margin Stability	0.97	0.87	0.92	0.93	0.93	0.94	0.93	0.93	0.93	0.85	0.88	0.88	0.87	0.90	0.90	0.89	0.89	0.90	0.89	0.89	0.886
Rev. Growth Consistency	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.50	0.50	0.00	0.00	0.00	0.000
Earn. Growth Consistency	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	0.00	0.50	0.50	0.50	0.00	0.00	0.00	0.00	0.000
FCF Positive Streak	0	0	0	0	1	0	0	0	0	0	0	0	0	0	0	0	1	1	1	1	0
Earnings Persistence	0.85	0.87	0.84	0.83	0.87	0.86	0.91	0.96	0.97	0.92	0.91	0.93	0.92	0.95	0.97	0.99	0.96	0.87	0.90	0.97	0.971
Earnings Smoothness	0.69	0.73	0.67	0.65	0.72	0.70	0.80	0.91	0.92	0.78	0.76	0.81	0.79	0.88	0.94	0.99	0.88	0.62	0.71	0.92	0.924
ROE Trend	0.03	0.02	0.03	0.03	0.02	0.02	0.01	-0.00	-0.01	-0.04	-0.05	-0.05	-0.05	-0.03	-0.03	-0.03	-0.04	-0.05	-0.04	-0.02	-0.022
Gross Margin Trend	0.02	0.04	0.06	0.05	0.04	0.01	0.02	0.02	0.03	0.05	0.07	0.08	0.08	0.03	0.02	0.00	-0.03	0.00	0.00	0.01	0.006
FCF Margin Trend	0.32	0.32	0.31	0.31	-0.05	-0.14	-0.15	-0.14	-0.20	-0.24	-0.16	-0.11	0.07	0.21	0.15	0.14	0.10	0.15	0.15	0.16	0.156
Sustainable Growth Rate	17.2%	17.6%	18.5%	19.1%	18.8%	19.6%	18.7%	17.3%	16.9%	13.3%	12.6%	12.4%	11.9%	13.2%	11.9%	11.3%	9.6%	8.2%	8.1%	9.5%	9.53%
Internal Growth Rate	16.0%	16.5%	17.4%	18.0%	19.2%	20.2%	19.2%	17.6%	17.2%	13.0%	12.4%	12.5%	11.9%	13.4%	12.1%	11.6%	9.8%	8.1%	8.1%	9.6%	9.62%

Cash Flow Quality

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
OCF/Net Income	1.20	1.21	1.10	1.02	0.18	-0.02	-0.05	-0.08	-0.12	-0.25	-0.00	0.15	0.37	0.58	0.53	0.59	0.54	0.89	0.92	0.99	0.987
FCF/OCF	0.91	0.90	0.92	0.92	0.57	3.25	2.11	1.74	1.66	1.57	201.59	-0.07	0.47	0.74	0.68	0.69	0.71	0.76	0.76	0.76	0.763
FCF/Net Income	snapshot only																				0.753
OCF/EBITDA	snapshot only																				0.813
CapEx/Revenue	2.8%	3.0%	2.4%	2.2%	2.0%	1.5%	1.5%	1.6%	2.2%	4.1%	4.4%	5.2%	6.4%	5.0%	5.4%	5.6%	4.2%	5.5%	5.7%	6.7%	6.69%
CapEx/Depreciation	snapshot only																				7.195
Accruals Ratio	-0.03	-0.03	-0.01	-0.00	0.13	0.17	0.17	0.16	0.16	0.14	0.11	0.09	0.07	0.05	0.05	0.04	0.04	0.01	0.01	0.00	0.001
Sloan Accruals	snapshot only																				0.061
Cash Flow Adequacy	snapshot only																				4.214
Earnings Quality Score	snapshot only																				0.750

Dividends & Buybacks

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Dividend Yield	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.00%
Dividend/Share	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Payout Ratio	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.00%
FCF Payout Ratio	0.0%	0.0%	0.0%	0.0%	0.0%	—	—	—	—	—	—	—	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.00%
Total Payout Ratio	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	3.5%	9.9%	10.0%	8.8%	7.4%	13.0%	14.9%	19.8%	19.3%	3.5%	3.48%
Div. Increase Streak	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Chowder Number	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Buyback Yield	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.3%	0.9%	0.8%	0.9%	0.7%	1.3%	1.1%	1.8%	1.7%	0.3%	0.29%
Net Buyback Yield	-0.0%	-0.0%	-0.0%	-0.0%	0.0%	0.0%	0.0%	-0.0%	-0.0%	-0.0%	0.3%	0.9%	0.8%	0.9%	0.7%	1.3%	1.1%	1.8%	1.7%	0.3%	0.29%
Total Shareholder Return	-0.0%	-0.0%	-0.0%	-0.0%	0.0%	0.0%	0.0%	-0.0%	-0.0%	-0.0%	0.3%	0.9%	0.8%	0.9%	0.7%	1.3%	1.1%	1.8%	1.7%	0.3%	0.29%

DuPont Factors

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Tax Burden (NI/EBT)	0.82	0.82	0.80	0.79	0.82	0.83	0.83	0.83	0.83	0.79	0.79	0.79	0.78	0.81	0.81	0.81	0.81	0.81	0.82	0.85	0.847
Interest Burden (EBT/EBIT)	0.98	0.99	0.99	0.99	0.99	1.00	1.00	0.99	0.99	0.99	0.98	0.98	0.99	0.99	0.99	1.00	1.00	1.00	1.00	1.00	1.000
EBIT Margin	0.30	0.31	0.32	0.33	0.32	0.32	0.33	0.33	0.35	0.37	0.38	0.42	0.43	0.42	0.40	0.37	0.33	0.31	0.32	0.34	0.337
Asset Turnover	0.57	0.56	0.58	0.59	0.61	0.64	0.59	0.54	0.51	0.40	0.37	0.35	0.32	0.35	0.33	0.35	0.33	0.30	0.29	0.31	0.307
Equity Multiplier	1.24	1.24	1.25	1.25	1.17	1.17	1.16	1.16	1.15	1.15	1.14	1.12	1.12	1.12	1.11	1.09	1.08	1.09	1.09	1.09	1.086

Per Share

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
EPS (Diluted TTM)	$1.93	$2.06	$2.25	$2.41	$2.43	$2.78	$2.70	$2.62	$2.67	$2.23	$2.12	$2.20	$2.18	$2.55	$2.29	$2.25	$1.97	$1.75	$1.78	$2.15	$2.15
Book Value/Share	$12.17	$12.74	$13.36	$13.93	$14.27	$15.68	$15.80	$16.46	$17.09	$17.90	$17.92	$18.69	$19.32	$20.45	$20.32	$20.84	$21.35	$22.18	$22.61	$23.61	$23.64
Tangible Book/Share	$12.17	$12.74	$13.36	$13.93	$14.27	$15.68	$15.80	$16.46	$17.09	$17.90	$17.92	$18.69	$19.32	$20.45	$20.32	$20.84	$21.35	$21.86	$22.30	$23.31	$23.31
Revenue/Share	$7.98	$8.14	$8.82	$9.35	$9.22	$10.55	$9.93	$9.50	$9.19	$7.75	$7.15	$6.84	$6.60	$7.62	$7.12	$7.49	$7.39	$6.91	$6.85	$7.54	$7.55
FCF/Share	$2.09	$2.25	$2.26	$2.25	$0.25	$-0.23	$-0.28	$-0.36	$-0.51	$-0.87	$-0.31	$-0.02	$0.38	$1.11	$0.83	$0.91	$0.76	$1.18	$1.26	$1.62	$1.62
OCF/Share	$2.31	$2.49	$2.47	$2.46	$0.43	$-0.07	$-0.13	$-0.21	$-0.31	$-0.55	$-0.00	$0.33	$0.80	$1.49	$1.21	$1.33	$1.06	$1.56	$1.64	$2.12	$2.13
Cash/Share	$0.04	$0.04	$0.10	$0.57	$0.44	$0.46	$0.46	$0.06	$0.02	$0.03	$0.02	$0.00	$0.02	$0.05	$0.14	$0.11	$0.55	$0.36	$0.59	$1.22	$1.22
EBITDA/Share	$2.47	$2.62	$2.93	$3.13	$3.17	$3.58	$3.47	$3.36	$3.32	$2.93	$2.80	$2.91	$2.90	$3.26	$2.93	$2.86	$2.50	$2.24	$2.26	$2.61	$2.61
Debt/Share	$0.34	$0.33	$0.34	$0.63	$0.12	$0.22	$0.42	$0.27	$0.60	$1.05	$0.54	$0.54	$0.15	$0.06	$0.05	$0.05	$0.04	$0.11	$0.09	$0.05	$0.05
Net Debt/Share	$0.31	$0.29	$0.24	$0.06	$-0.32	$-0.24	$-0.05	$0.21	$0.58	$1.02	$0.51	$0.54	$0.12	$0.01	$-0.09	$-0.05	$-0.51	$-0.25	$-0.50	$-1.17	$-1.17

Academic Models

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Altman Z-Score	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	8.801
Altman Z-Prime	snapshot only																				16.452
Piotroski F-Score	8	8	8	8	7	5	4	4	3	3	4	5	6	6	6	5	6	4	4	5	5
Beneish M-Score	-2.08	0.64	-1.65	-1.81	-1.94	-1.22	-1.53	-1.56	-1.35	-1.16	-1.21	-1.04	-1.71	-1.70	-2.46	-2.42	-1.80	-2.18	-2.18	0.93	0.928
Ohlson O-Score	snapshot only																				-11.226
ROIC (Greenblatt)	snapshot only																				30.94%
Net-Net WC	snapshot only																				$5.37
EVA	snapshot only																				$-3619831.17

Credit

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Credit Rating	snapshot only																				AAA
Credit Score	96.61	96.64	96.66	96.30	96.52	87.26	87.10	85.64	85.21	88.30	88.42	92.30	96.25	96.44	96.87	96.59	96.64	95.81	96.63	96.59	96.591
Credit Grade	snapshot only																				1
Credit Trend	snapshot only																				0.005
Implied Spread (bps)	snapshot only																				50.000
Industry Credit Rank	snapshot only																				93
Sector Credit Rank	snapshot only																				94

LEGH NASDAQ

Edge Score

Analyst Insights

Financial Rating

InsiderStreet Scorecard

Risk & Quality Signals

Valuation

DuPont Decomposition (5-Factor)

Graham-Dodd Adjusted Valuation

Profitability Trends

Leverage & Solvency Trends

Efficiency & Working Capital Trends

Growth Trends (YoY %)

Earnings Stability

Monte Carlo Price Simulation

Executive Compensation

C-Suite Compensation

CEO Pay Ratio

C-Suite Pay Equality (Gini)

CEO Compensation Mix

Workforce & Productivity

Scaling Efficiency

Sign in to InsiderStreet