Also trades as: LEG.DE (XETRA) · $vol 18M · LEG.SG (STU) · $vol 14M · 0QC9.L (LSE) · $vol 3M · LGMMY (OTC) · $vol 0M · LEG.SW (SIX)

$60.15

+0.00 (+0.00%)

OTC · Real Estate · Real Estate - Services · Tech Score Sell · Power 46 · $4.6B mcap · 77M float · 0.0018% daily turnover · Short 63% of daily vol

Revenue

$1.5B +14.3% ▲

5Y CAGR: +11.6%

Gross Profit

$556M -10.5% ▼

5Y CAGR: +5.4%

Operating Income

$508M +56.1% ▲

5Y CAGR: -19.8%

Net Income

$1.5B +2108.6% ▲

5Y CAGR: +1.4%

EPS (Diluted)

$16.89 +1606.1% ▲

5Y CAGR: -2.0%

EBITDA

$1.3B +287.5% ▲

5Y CAGR: -3.5%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$962M	$1.1B	$1.2B	$1.3B	$1.5B
YoY Growth	+11.7%	+19.5%	+8.0%	+5.0%	+14.3%
Cost of Revenue	$440M	$737M	$661M	$682M	$934M
Gross Profit	$522M	$412M	$580M	$621M	$556M
Gross Margin	54.2%	35.9%	46.7%	47.7%	37.3%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$32M	$25M	$48M	$18M	$21M
Operating Expenses	$131M	$166M	$2.4B	$296M	$48M
Operating Income	$2.3B	$628M	-$1.9B	$326M	$508M
Operating Margin	234.4%	54.6%	-150.3%	25.0%	34.1%
Interest Expense	$122M	$143M	$161M	$197M	$202M
Income Before Tax	$2.1B	$508M	-$2.0B	$123M	$1.1B
Tax Expense	$414M	$271M	-$418M	$54M	-$365M
Net Income	$1.7B	$234M	-$1.6B	$66M	$1.5B
Net Margin	179.0%	20.4%	-126.4%	5.1%	97.8%
EPS (Diluted)	$21.72	$1.45	$-21.17	$0.99	$16.89
EBITDA	$2.3B	$965M	-$1.8B	$341M	$1.3B
Shares Outstanding	80M	81M	74M	74M	100M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$323M	$340M	$341M	$341M	$344M	$330M	$351M	$340M
Cost of Revenue	$166M	$178M	$181M	$172M	$172M	$409M	$210M	$171M
Gross Profit	$157M	$162M	$159M	$169M	$172M	$55M	$141M	$169M
Gross Margin	48.7%	47.7%	46.8%	49.7%	50.1%	16.7%	40.1%	49.6%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$500K	$16M	$600K	$600K	$22M	-$2M	$900K	$600K
Operating Expenses	$13M	-$43M	-$113M	-$199M	$15M	$344M	$12M	$21M
Operating Income	$144M	$205M	$272M	$368M	$157M	$74M	$128M	$148M
Operating Margin	44.6%	60.3%	79.8%	108.0%	45.7%	22.3%	36.6%	43.4%
Interest Expense	$47M	$60M	$47M	$52M	$50M	$57M	$55M	$71M
Income Before Tax	$120M	$114M	$267M	$285M	$144M	$400M	$99M	$240M
Tax Expense	$24M	$56M	$24M	$80M	-$538M	$70M	$19M	$36M
Net Income	$95M	$58M	$242M	$204M	$682M	$330M	$78M	$204M
Net Margin	29.4%	17.0%	71.2%	59.8%	198.3%	100.0%	22.4%	59.9%
EPS (Diluted)	$1.28	$0.45	$2.20	$2.73	$7.39	$4.37	$0.80	$1.80
EBITDA	$171M	$183M	$320M	$343M	$200M	$464M	$159M	$317M
Shares Outstanding	74M	74M	88M	74M	92M	89M	113M	113M

LEGIF OTC