LFDJF OTC
FDJ United
1W: +4.0%
1M: +1.4%
3M: -5.5%
YTD: -12.4%
1Y: -26.6%
3Y: -16.4%
5Y: -43.6%
$24.14
+0.00 (+0.00%)
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
ETF Exposure
Dark Pool
Short Interest
Income Trends
Revenue
$3.7B
+19.9% ▲
5Y CAGR: +13.9%
Gross Profit
$1.2B
-28.7% ▼
5Y CAGR: +7.6%
Operating Income
$565M
+6.9% ▲
5Y CAGR: +14.1%
Net Income
$176M
-55.9% ▼
5Y CAGR: -3.8%
EPS (Diluted)
$0.95
-55.8% ▼
5Y CAGR: -3.2%
EBITDA
$902M
+12.4% ▲
5Y CAGR: +18.5%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $2.3B | $2.5B | $2.6B | $3.1B | $3.7B |
| YoY Growth | +17.5% | +9.1% | +6.5% | +16.9% | +19.9% |
| Cost of Revenue | $1.2B | $1.3B | $1.4B | $1.4B | $2.5B |
| Gross Profit | $1.0B | $1.1B | $1.2B | $1.7B | $1.2B |
| Gross Margin | 45.3% | 46.0% | 46.9% | 55.4% | 32.9% |
| R&D Expenses | $46M | $39M | $41M | $0 | $0 |
| SG&A Expenses | $614M | $661M | $686M | $346M | $645M |
| Operating Expenses | $631M | $683M | $708M | $1.2B | $645M |
| Operating Income | $392M | $449M | $521M | $529M | $565M |
| Operating Margin | 17.4% | 18.2% | 19.9% | 17.2% | 15.4% |
| Interest Expense | $6M | $7M | $7M | $42M | $89M |
| Income Before Tax | $417M | $421M | $566M | $537M | $306M |
| Tax Expense | $122M | $113M | $141M | $138M | $130M |
| Net Income | $294M | $308M | $425M | $399M | $176M |
| Net Margin | 13.0% | 12.5% | 16.2% | 13.0% | 4.8% |
| EPS (Diluted) | $1.54 | $1.61 | $2.23 | $2.15 | $0.95 |
| EBITDA | $465M | $559M | $705M | $802M | $902M |
| Shares Outstanding | 191M | 191M | 191M | 185M | 185M |